UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 28, 2014
H&E Equipment Services, Inc.
(Exact name of registrant as specified in its charter)
Commission File Number: 000-51759
| Delaware | 81-0553291 | |
| (State or other jurisdiction of incorporation) |
(IRS Employer Identification No.) |
7500 Pecue Lane
Baton Rouge, LA 70809
(Address of principal executive offices, including zip code)
(225) 298-5200
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| Item 2.02. | Results of Operations and Financial Condition |
On February 28, 2014, we issued a press release announcing our financial results for the three months and year ended December 31, 2013. A copy of the press release is attached as Exhibit 99.1.
The information in this Form 8-K and the attached exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
| Item 8.01. | Other Events |
We define EBITDA as net income (loss) before interest expense, income taxes, depreciation and amortization. We define Adjusted EBITDA for the year ended December 31, 2012 as EBITDA adjusted for the loss from early extinguishment of debt incurred in the third quarter ended September 30, 2012. We define Adjusted Net Income and Adjusted Net Income per Share for the year ended December 31, 2012 as Net Income and Net Income per Share, adjusted for the loss from early extinguishment of debt, net of income taxes, incurred in the third quarter ended September 30, 2012.
We use EBITDA and Adjusted EBITDA in our business operations to, among other things, evaluate the performance of our business, develop budgets and measure our performance against those budgets. We also believe that analysts and investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate a company’s overall operating performance. However, EBITDA and Adjusted EBITDA have material limitations as analytical tools and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. We consider them useful tools to assist us in evaluating performance because they eliminate items related to capital structure, taxes and non-cash charges. The items that we have eliminated in determining EBITDA for the periods presented are interest expense, income taxes, depreciation of fixed assets (which includes rental equipment and property and equipment), and amortization of intangible assets and, in the case of Adjusted EBITDA, the loss from early extinguishment of debt incurred in the third quarter ended September 30, 2012. However, some of these eliminated items are significant to our business. For example, (i) interest expense is a necessary element of our costs and ability to generate revenue because we incur a significant amount of interest expense related to our outstanding indebtedness; (ii) payment of income taxes is a necessary element of our costs; and (iii) depreciation is a necessary element of our costs and ability to generate revenue because rental equipment is the single largest component of our total assets and we recognize a significant amount of depreciation expense over the estimated useful life of this equipment. Any measure that eliminates components of our capital structure and costs associated with carrying significant amounts of fixed assets on our consolidated balance sheet has material limitations as a performance measure. In light of the foregoing limitations, we do not rely solely on EBITDA and Adjusted EBITDA as performance measures and also consider our GAAP results. EBITDA and Adjusted EBITDA are not measurements of our financial performance under GAAP and should not be considered alternatives to net income (loss), operating income (loss) or any other measures derived in accordance with GAAP. Because EBITDA and Adjusted EBITDA are not calculated in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies.
We use Adjusted Net Income and Adjusted Net Income per Share, in our business operations to, among other things, analyze our financial performance on a comparative period basis without the effects of significant one-time, non-recurring items. However, Adjusted Net Income and Adjusted Net Income per Share are not measures of financial performance under GAAP and should not be considered as alternatives to GAAP Net Income and Net Income per Share. Because Adjusted Net Income and Adjusted Net Income per Share are not calculated in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies.
| Item 9.01. | Financial Statements and Exhibits |
| 99.1 | Press Release, dated February 28, 2014, announcing financial results for the three months and year ended December 31, 2013. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| H&E Equipment Services, Inc. | ||||||
| Date: February 28, 2014 | By: | /s/ Leslie S. Magee | ||||
| Leslie S. Magee | ||||||
| Chief Financial Officer | ||||||
Exhibit 99.1
|
News Release |
Contacts:
Leslie S. Magee
Chief Financial Officer
225-298-5261
lmagee@he-equipment.com
Kevin S. Inda
Corporate Communications, Inc. (CCI)
941-792-1680
kevin.inda@cci-ir.com
H&E Equipment Services Reports Fourth Quarter 2013 Results
BATON ROUGE, Louisiana — (February 28, 2014) — H&E Equipment Services, Inc. (NASDAQ: HEES) today announced results for the fourth quarter and year ended December 31, 2013.
FOURTH QUARTER 2013 HIGHLIGHTS:
| • | Revenues increased 3.8% to $259.6 million versus $250.1 million a year ago. |
| • | Net income was $14.6 million in the fourth quarter compared to $10.7 million a year ago, an increase of $3.9 million, or 36.4% from a year ago. |
| • | EBITDA increased 17.5% to $70.9 million from $60.4 million, yielding a margin of 27.3% compared to 24.1% of revenues a year ago. |
| • | Rental revenues increased 12.0%, or $9.7 million, to $90.4 million due to a larger fleet and improved rates compared to a year ago. Demand remained strong during the fourth quarter. |
| • | Used equipment sales increased 28.9% to $38.0 million from $29.5 million a year ago. |
| • | Gross margin was 31.5% as compared to 29.4% a year ago. Rental gross margin increased to 48.9% compared to 48.1% a year ago and combined parts and services gross margin improved to 42.6% versus 39.2% a year ago. |
| • | Average time utilization (based on original equipment cost) was 71.9% compared to 71.8% a year ago and 72.3% in the third quarter of 2013. Average time utilization (based on units available for rent) was 66.0% compared to 66.6% last year and last quarter. |
| • | Average rental rates increased 5.6% compared to a year ago and improved 0.4% compared to the third quarter of this year. |
| • | Dollar utilization was 36.2% compared to 36.4% a year ago. |
| • | Average rental fleet age at December 31, 2013 was 34.9 months, down from 38.0 months at the end of the last year and approximately ten months younger than the current industry average age of 45 months. |
- MORE -
H&E Equipment Services Reports Fourth Quarter 2013 Results
Page 2
February 28, 2014
“Our fourth quarter performance demonstrated the across the board strength and momentum that continued in our business,” said John Engquist, H&E Equipment Services’ chief executive officer. “Demand for rental equipment was strong in the fourth quarter, driving higher consolidated margins and strong utilization even while operating a significantly larger fleet. Our combined distribution business remained solid as well, despite a lower level of year-end buying of certain new cranes from a year ago, which we believe was the result of reduced year-end tax incentives. We see our continued focus on leveraging the increasing demand in our end user markets and our operational efficiency reflected in our financial results for the quarter, with income from operations and EBITDA increasing 18.6% and 17.5%, respectively, against the prior year quarter.”
Engquist concluded, “We believe 2013 was a year of success and our outlook for 2014 is also positive as we believe there will be significant recovery in non-residential construction over the next several years. We feel there is reason to be optimistic regarding the outlook for our rental business given the demand we are currently experiencing. From our perspective, end-user demand for new and used equipment remains high and we expect this trend to continue based on current activity levels. We are increasing our fleet size to accommodate this anticipated growth. We also expect to benefit from the industrial markets we serve, particularly along the Gulf Coast, where we see the petrochemical, oil patch, refining, manufacturing and other related industries operating at high capacity levels. It is being reported that capital spending scheduled to begin in 2014 relating to these industries, particularly in our Louisiana and Texas markets, may hit historically high levels. We believe overall market conditions are encouraging and we will continue to focus on solid execution and improving our market position to capitalize on all of these positive trends in 2014.”
FINANCIAL DISCUSSION FOR FOURTH QUARTER 2013:
Revenue
Total revenues increased 3.8% to $259.6 million from $250.1 million in the fourth quarter of 2012. Equipment rental revenues increased 12.0% to $90.4 million compared with $80.7 million in the fourth quarter of 2012. New equipment sales decreased 10.6% to $77.8 million from $87.0 million in the fourth quarter of 2012. Used equipment sales increased 28.9% to $38.0 million compared to $29.5 million in the fourth quarter of 2012. Parts sales decreased 1.0% to $25.2 million from $25.5 million in the fourth quarter of 2012. Services revenues decreased 2.0% to $14.6 million compared to $14.9 million a year ago.
Gross Profit
Gross profit increased 11.1% to $81.6 million from $73.5 million in the fourth quarter of 2012. Gross margin was 31.5% for the quarter ended December 31, 2013, compared to gross margin of 29.4% for the quarter ended December 31, 2012.
On a segment basis, fourth quarter 2013 gross margin on rentals was 48.9% compared to 48.1% in the fourth quarter of 2012 due to higher average rental rates on new contracts in the period, solid fleet utilization and lower rental expenses as a percentage of equipment rental revenues. On average, rental rates increased 5.6% compared to the fourth quarter of 2012. Time utilization (based on original equipment cost) was 71.9% in the fourth quarter of 2013 compared to 71.8% a year ago.
Gross margin on new equipment sales was 10.7% this quarter compared to 11.2% in the fourth quarter a year ago, and gross margin on used equipment sales was 29.7% compared to 30.2% a year ago. Gross margin on parts sales was 30.2% in this quarter and 27.4% a year ago. Gross margin on service revenues was 63.9% compared to 59.4% in the prior year.
- MORE -
H&E Equipment Services Reports Fourth Quarter 2013 Results
Page 3
February 28, 2014
Rental Fleet
At the end of the fourth quarter of 2013, the original acquisition cost of the Company’s rental fleet was $1.0 billion, an increase of $117.8 million from $883.0 million at the end of 2012. Dollar utilization was 36.2% compared to 36.4% for the fourth quarter of 2012.
Selling, General and Administrative Expenses
SG&A expenses for the fourth quarter of 2013 were $48.7 million compared with $45.1 million last year, a $3.6 million increase, or 7.9%. The net increase in SG&A expenses is primarily a result of increased wages, commission, incentive pay and branch expansion expenses. For the fourth quarter of 2013, SG&A expenses as a percentage of total revenues were 18.8% compared to 18.1% a year ago.
Income from Operations
Income from operations for the fourth quarter of 2013 was $33.8 million, or 13.0% of revenues, compared with $28.5 million, or 11.4% of revenues a year ago.
Interest Expense
Interest expense for the fourth quarter of 2013 was $12.9 million compared to $11.9 million in the fourth quarter of 2012.
Net Income
Net income was $14.6 million, or $0.41 per diluted share, compared to net income of $10.7 million, or $0.31 per diluted share, a year ago. The effective income tax rate was 31.1% compared to 36.1% a year ago due to higher favorable permanent differences in relation to pre-tax income.
EBITDA
EBITDA for the fourth quarter of 2013 increased 17.5% to $70.9 million compared to $60.4 million a year ago. EBITDA, as a percentage of revenues, was 27.3% compared to 24.1% a year ago.
FINANCIAL DISCUSSION FOR THE YEAR ENDED DECEMBER 31, 2013:
Revenue
Total revenues increased 18.0% to $987.8 million from $837.3 million in 2012. Equipment rental revenues increased 17.4% to $338.9 million compared with $288.6 million in 2012. New equipment sales increased 22.0% to $294.8 million from $241.7 million in 2012. Used equipment sales increased 35.4% to $141.6 million compared to $104.6 million in 2012. Parts sales increased 3.6% to $103.2 million from $99.6 million in 2012. Services revenues increased to $56.7 million compared with $56.6 million a year ago.
Gross Profit
Gross profit increased 17.3% to $301.8 million from $257.3 million in 2012. Gross margin was 30.6% for 2013 as compared to 30.7% for 2012. This net decline in gross margin is due to revenue mix.
On a segment basis, gross margin on rentals increased to 47.7% in 2013 from 47.0% in 2012 primarily due to increased average rental rates and lower rental expense as a percentage of equipment rental revenues. On average, 2013 rental rates increased 6.9% as compared to 2012. In 2013, time utilization (based on original equipment cost) was 70.8% compared to 72.0% last year. In 2013, time utilization (based on units available for rent) was 65.7% compared to 67.5% a year ago.
- MORE -
H&E Equipment Services Reports Fourth Quarter 2013 Results
Page 4
February 28, 2014
Gross margin on new equipment sales was 10.8%, down from 11.4% in 2012. Gross margin on used equipment sales decreased to 28.9% from 29.2%. Gross margin on parts sales increased to 28.0% from 27.4%. Gross margin on service revenues was 62.9% compared to 61.1% in 2012.
Selling, General and Administrative Expenses
SG&A expenses for 2013 were $189.1 million compared with $169.7 million last year, a $19.4 million, or 11.3%, increase. The net increase in SG&A expenses is primarily a result of increased wages, commission, incentive pay, health insurance costs and branch expansion expenses. In 2013, SG&A expenses as a percentage of total revenues were 19.1% compared to 20.3% in 2012.
Income from Operations
Income from operations in 2013 was $115.3 million, or 11.7% of revenues, compared to $89.2 million, or 10.7% of revenues in 2012.
Interest Expense
Interest expense in 2013 was $51.4 million compared to $35.5 million in 2012.
Net Income and Adjusted Net Income
Net income was $44.1 million, or $1.26 per diluted share, compared to $28.8 million, or $0.82 per diluted share a year ago. 2012 Adjusted Net Income was $35.4 million, or $1.01 per diluted share. The effective income tax rate was 32.3% in 2013 compared to 35.1% in 2012 due to higher favorable permanent differences in relation to pre-tax income.
EBITDA and Adjusted EBITDA
EBITDA for 2013 increased $59.0 million to $255.5 million from $196.5 million in 2012. EBITDA as a percentage of revenues was 25.9% compared to 23.5% in 2012. Adjusted EBITDA increased $48.8 million, or 23.6%, to $255.5 million from $206.7 million in 2012. Adjusted EBITDA as a percentage of revenues was 25.9% compared with 24.7% in 2012.
Non-GAAP Financial Measures
This press release contains certain Non-GAAP measures (EBITDA, Adjusted EBITDA and Adjusted Net Income). Please refer to our Current Report on Form 8-K for a description of these measures and a discussion of our use of these measures. EBITDA, Adjusted EBITDA, and Adjusted Net Income as calculated by the Company, are not necessarily comparable to similarly titled measures reported by other companies. Additionally, these Non-GAAP measures are not measurements of financial performance or liquidity under GAAP and should not be considered as alternatives to the Company’s other financial information determined under GAAP.
Conference Call
The Company’s management will hold a conference call to discuss fourth quarter results today, February 28, 2014, at 10:00 a.m. (Eastern Time). To listen to the call, participants should dial 719-325-2425 approximately 10 minutes prior to the start of the call. A telephonic replay will be available after 1:00 p.m. (Eastern Time) on February 28, 2014, and will continue through March 14, 2014, by dialing 719-457-0820 and entering confirmation code 9766158.
- MORE -
H&E Equipment Services Reports Fourth Quarter 2013 Results
Page 5
February 28, 2014
The live broadcast of the Company’s quarterly conference call will be available online at www.he-equipment.com on February 28, 2014, beginning at 10:00 a.m. (Eastern Time) and will continue to be available for 30 days. Related presentation materials will be posted to the “Investor Relations” section of the Company’s web site at www.he-equipment.com prior to the call. The presentation materials will be in Adobe Acrobat format.
About H&E Equipment Services, Inc.
The Company is one of the largest integrated equipment services companies in the United States with 69 full-service facilities throughout the West Coast, Intermountain, Southwest, Gulf Coast, Mid-Atlantic and Southeast regions. The Company is focused on heavy construction and industrial equipment and rents, sells and provides parts and services support for four core categories of specialized equipment: (1) hi-lift or aerial platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment rental, sales, on-site parts, repair and maintenance functions under one roof, the Company is a one-stop provider for its customers’ varied equipment needs. This full service approach provides the Company with multiple points of customer contact, enabling it to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal and provides cross-selling opportunities among its new and used equipment sales, rental, parts sales and services operations.
Forward-Looking Statements
Certain statements in this press release are “forward-looking statements” within the meaning of the federal securities laws. Statements that are not historical facts, including statements about our beliefs and expectations are forward-looking statements. Statements containing the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “project”, “intend” and similar expressions constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: (1) general economic conditions and construction and industrial activity in the markets where we operate in North America, as well as the depth and duration of the macroeconomic downturn related to decreases in construction and industrial activities, and the impact of conditions of the global credit markets and their effect on construction spending activity and the economy in general; (2) relationships with equipment suppliers; (3) increased maintenance and repair costs as we age our fleet and decreases in our equipments’ residual value; (4) our indebtedness; (5) the risks associated with the expansion of our business; (6) our possible inability to effectively integrate any businesses we acquire; (7) competitive pressures; (8) compliance with laws and regulations, including those relating to environmental matters and corporate governance matters; and (9) other factors discussed in our public filings, including the risk factors included in the Company’s most recent Annual Report on Form 10-K. Investors, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we are under no obligation to publicly update or revise any forward-looking statements after the date of this release.
- MORE -
H&E Equipment Services Reports Fourth Quarter 2013 Results
Page 6
February 28, 2014
H&E EQUIPMENT SERVICES, INC.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(Amounts in thousands, except per share amounts)
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Revenues: |
||||||||||||||||
| Equipment rentals |
$ | 90,417 | $ | 80,700 | $ | 338,935 | $ | 288,641 | ||||||||
| New equipment sales |
77,789 | 87,011 | 294,768 | 241,721 | ||||||||||||
| Used equipment sales |
37,971 | 29,463 | 141,560 | 104,563 | ||||||||||||
| Parts sales |
25,203 | 25,460 | 103,174 | 99,621 | ||||||||||||
| Service revenues |
14,644 | 14,939 | 56,694 | 56,554 | ||||||||||||
| Other |
13,555 | 12,544 | 52,625 | 46,215 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total revenues |
259,579 | 250,117 | 987,756 | 837,315 | ||||||||||||
| Cost of revenues: |
||||||||||||||||
| Rental depreciation |
32,269 | 28,239 | 121,948 | 102,966 | ||||||||||||
| Rental expense |
13,937 | 13,677 | 55,338 | 50,052 | ||||||||||||
| New equipment sales |
69,434 | 77,252 | 262,887 | 214,197 | ||||||||||||
| Used equipment sales |
26,687 | 20,562 | 100,693 | 73,988 | ||||||||||||
| Parts sales |
17,581 | 18,497 | 74,241 | 72,323 | ||||||||||||
| Service revenues |
5,291 | 6,070 | 21,034 | 21,977 | ||||||||||||
| Other |
12,736 | 12,327 | 49,779 | 44,510 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total cost of revenues |
177,935 | 176,624 | 685,920 | 580,013 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Gross profit |
81,644 | 73,493 | 301,836 | 257,302 | ||||||||||||
| Selling, general, and administrative expenses |
48,715 | 45,149 | 189,062 | 169,653 | ||||||||||||
| Gain on sales of property and equipment, net |
834 | 114 | 2,549 | 1,592 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income from operations |
33,763 | 28,458 | 115,323 | 89,241 | ||||||||||||
| Loss on early extinguishment of debt |
— | — | — | (10,180 | ) | |||||||||||
| Interest expense |
(12,854 | ) | (11,873 | ) | (51,404 | ) | (35,541 | ) | ||||||||
| Other income, net |
283 | 177 | 1,228 | 928 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income before provision for income taxes |
21,192 | 16,762 | 65,147 | 44,448 | ||||||||||||
| Provision for income taxes |
6,591 | 6,058 | 21,007 | 15,612 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income |
$ | 14,601 | $ | 10,704 | $ | 44,140 | $ | 28,836 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| NET INCOME PER SHARE |
||||||||||||||||
| Basic – Net income per share |
$ | 0.42 | $ | 0.31 | $ | 1.26 | $ | 0.83 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Basic – Weighted average number of common shares outstanding |
35,099 | 34,958 | 35,041 | 34,890 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted – Net income per share |
$ | 0.41 | $ | 0.31 | $ | 1.26 | $ | 0.82 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted – Weighted average number of common shares outstanding |
35,194 | 35,022 | 35,146 | 34,978 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
- MORE -
H&E Equipment Services Reports Fourth Quarter 2013 Results
Page 7
February 28, 2014
H&E EQUIPMENT SERVICES, INC.
SELECTED BALANCE SHEET DATA (unaudited)
(Amounts in thousands)
| December 31, | December 31, | |||||||
| 2013 | 2012 | |||||||
| Cash |
$ | 17,607 | $ | 8,894 | ||||
| Rental equipment, net |
688,710 | 583,349 | ||||||
| Total assets |
1,090,340 | 942,399 | ||||||
| Total debt (1) |
734,738 | 690,166 | ||||||
| Total liabilities |
995,528 | 893,763 | ||||||
| Stockholders’ equity |
94,812 | 48,636 | ||||||
| Total liabilities and stockholders’ equity |
$ | 1,090,340 | $ | 942,399 | ||||
| (1) | Total debt consists of the amounts outstanding on the senior secured credit facility, capital lease obligations and the aggregate amount outstanding on the senior unsecured notes. |
H&E EQUIPMENT SERVICES, INC.
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands)
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Net income |
$ | 14,601 | $ | 10,704 | $ | 44,140 | $ | 28,836 | ||||||||
| Interest expense |
12,854 | 11,873 | 51,404 | 35,541 | ||||||||||||
| Provision for income taxes |
6,591 | 6,058 | 21,007 | 15,612 | ||||||||||||
| Depreciation |
36,869 | 31,723 | 138,903 | 116,447 | ||||||||||||
| Amortization of intangibles |
— | — | — | 66 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| EBITDA |
$ | 70,915 | $ | 60,358 | $ | 255,454 | $ | 196,502 | ||||||||
| Loss on early extinguishment of debt |
— | — | — | 10,180 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA |
$ | 70,915 | $ | 60,358 | $ | 255,454 | $ | 206,682 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
- MORE -
H&E Equipment Services Reports Fourth Quarter 2013 Results
Page 8
February 28, 2014
H&E EQUIPMENT SERVICES, INC.
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands, except per share amounts)
| Twelve Months Ended December 31, 2012 | ||||||||||||
| As Reported | Adjustment (1) | Adjusted | ||||||||||
| Income before provision for income taxes |
$ | 44,448 | $ | 10,180 | $ | 54,628 | ||||||
| Provision for income taxes |
15,612 | 3,573 | 19,185 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net income |
$ | 28,836 | $ | 6,607 | $ | 35,443 | ||||||
|
|
|
|
|
|
|
|||||||
| NET INCOME PER SHARE |
||||||||||||
| Basic – Net income per share |
$ | 0.83 | $ | 1.02 | ||||||||
|
|
|
|
|
|||||||||
| Diluted – Net income per share |
$ | 0.82 | $ | 1.01 | ||||||||
|
|
|
|
|
|||||||||
| Weighted average number of common shares outstanding |
||||||||||||
| Basic |
34,890 | 34,890 | ||||||||||
|
|
|
|
|
|||||||||
| Diluted |
34,978 | 34,978 | ||||||||||
|
|
|
|
|
|||||||||
| (1) | Adjustment includes premium paid to repurchase or redeem the Company’s 8 3/8% senior unsecured notes and the write-off of unamortized deferred transaction costs in the periods presented. |
- END -