hees-8k_20190725.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  July 25, 2019

 

H&E Equipment Services, Inc.

(Exact name of registrant as specified in its charter)

 

Commission File Number:  000-51759

 

Delaware

  

81-0553291

(State or other jurisdiction of

  

(IRS Employer

incorporation)

  

Identification No.)

 

7500 Pecue Lane

Baton Rouge, LA 70809

(Address of principal executive offices, including zip code)

 

(225) 298-5200

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[  ]   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[  ]   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[  ]   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[  ]   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, par value $0.01 per share

HEES

Nasdaq Global Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section

13(a) of the Exchange Act.

 

 


  Item 2.02    Results of Operations and Financial Condition.

 

On July 25, 2019, we issued a press release announcing our financial results for the three month period ended June 30, 2019. A copy of the press release is attached as Exhibit 99.1.

 

The information in this Form 8-K and the attached exhibit shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 8.01    Other Events

 

EBITDA and Adjusted EBITDA are non-GAAP measures as defined under the rules of the SEC. We define EBITDA as net income (loss) before interest expense, income taxes, depreciation and amortization. We define Adjusted EBITDA for the periods presented as EBITDA adjusted for merger costs.

 

We have recast certain prior year period information to conform to the current year presentation of hauling fees and related cost of revenues included within Rental Revenues rather than included within Other Revenues as previously reported. Upon our adoption of the new lease accounting guidance (ASC 842), certain ancillary fees associated with our equipment rental activities, such as damage waiver income, environmental fees and fuel and other recovery fees, are properly included within our Rental Revenue segment rather than Other Revenues as previously reported.  Because we elected to not recast prior periods upon ASC 842 adoption, we recast and presented these amounts on an “As Adjusted” basis to conform to the current year presentation. We use these non-GAAP metrics to provide further detail to evaluate the period over period performance of the Company, and believe these may be useful to investors for this reason. However, you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP.

 

We use EBITDA and Adjusted EBITDA in our business operations to, among other things, evaluate the performance of our business, develop budgets and measure our performance against those budgets. We also believe that analysts and investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate a company’s overall operating performance. However, EBITDA and Adjusted EBITDA have material limitations as analytical tools and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. We consider them useful tools to assist us in evaluating performance because they eliminate items related to capital structure, taxes and non-cash charges. The items that we have eliminated in determining EBITDA for the periods presented are interest expense, income taxes, depreciation of fixed assets (which includes rental equipment and property and equipment) and amortization of intangible assets and, in the case of Adjusted EBITDA, any other non-recurring items described above applicable to the particular period. However, some of these eliminated items are significant to our business. For example, (i) interest expense is a necessary element of our costs and ability to generate revenue because we incur a significant amount of interest expense related to our outstanding indebtedness; (ii) payment of income taxes is a necessary element of our costs; and (iii) depreciation is a necessary element of our costs and ability to generate revenue because rental equipment is the single largest component of our total assets and we recognize a significant amount of depreciation expense over the estimated useful life of this equipment. Any measure that eliminates components of our capital structure and costs associated with carrying significant amounts of fixed assets on our consolidated balance sheet has material limitations as a performance measure. In light of the foregoing limitations, we do not rely solely on EBITDA and Adjusted EBITDA as performance measures and also consider our GAAP results. EBITDA and Adjusted EBITDA are not measurements of our financial performance under GAAP and should not be considered alternatives to net income, operating income or any other measures derived in accordance with GAAP. Because EBITDA and Adjusted EBITDA may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly titled measures by other companies.

 

Item 9.01    Financial Statements and Exhibits.

 

99.1    Press Release, dated July 25, 2019, announcing financial results for the three month period ended June 30, 2019.

 


  SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Date: July 25, 2019

By:

/s/ Leslie S. Magee

 

 

Leslie S. Magee

 

 

Chief Financial Officer

 

 

 

hees-ex991_14.htm

Exhibit 99.1

 

News Release

 

 

 

 

 

 

 

 

Contacts:

 

Leslie S. Magee

Chief Financial Officer

225-298-5261

lmagee@he-equipment.com

 

Kevin S. Inda

Vice President of Investor Relations

225-298-5318

kinda@he-equipment.com

 

H&E Equipment Services Reports Second Quarter 2019 Results

 

BATON ROUGE, Louisiana -- (July 25, 2019) -- H&E Equipment Services, Inc. (NASDAQ: HEES) today announced results for the second quarter ended June 30, 2019.  

 

SECOND QUARTER 2019 SUMMARY

 

 

Revenues increased 7.5% to $333.6 million versus $310.4 million a year ago.  

 

Net income was $22.6 million in the second quarter compared to net income of $20.8 million a year ago.  The effective income tax rate was 26.8% in the second quarter of 2019 and 25.5% in the second quarter of 2018.

 

Adjusted EBITDA increased 16.0% to $118.0 million in the second quarter compared to $101.8 million a year ago, yielding a margin of 35.4% of revenues compared to 32.8% a year ago.  

 

Total equipment rental revenues for the second quarter of 2019 were $192.3 million, an increase of $32.8 million, or 20.6%, compared to $159.5 million a year ago (as adjusted).(1) Rental revenues (as previously reported) for the second quarter of 2019 were $173.8 million, an increase of $30.0 million, or 20.9%, compared to $143.8 million in the second quarter of 2018.(1)

 

New equipment sales decreased 21.8% to $53.6 million in the second quarter compared to $68.5 million a year ago.

 

Used equipment sales increased 12.4% to $36.1 million in the second quarter compared to $32.1 million a year ago.

 

Gross margin was 37.4% compared to 34.8% a year ago.  The increase in gross margin was largely the result of a shift in revenue mix to rentals and the improvement in equipment sales and service gross margins.

 

Total equipment rental gross margins were 44.7% in the second quarters of 2019 and 2018 (as adjusted).(1)  Rental gross margins (as previously reported) were 49.1% in both periods.(1)

 

Average time utilization (based on original equipment cost) was 71.2% compared to 72.0% a year ago.  The size of the Company’s rental fleet based on original acquisition cost increased 15.6% from a year ago, to $1.9 billion.

 

 

(1)

For a reconciliation of adjustments to prior year data and historical presentations, see page 7.


- MORE -


H&E Equipment Services Reports Second Quarter 2019 Results

Page 2

July 25, 2019

 

 

Average rental rates increased 2.2% compared to a year ago and 0.6% sequentially.

 

Dollar utilization was 36.5% in the second quarter compared to 35.4% a year ago.

 

Average rental fleet age at June 30, 2019, was 34.6 months compared to an industry average age of 46.0 months.

 

Brad Barber, H&E Equipment Services’ chief executive officer and president, said, “We believe our performance is consistent with the ongoing strength in the non-residential construction markets.  Our customers remain optimistic with solid visibility into their project pipelines for the remainder of this year and into 2020.  As a result of strong demand during the second quarter, combined with solid operational execution, we achieved a 2.2% improvement in rates compared to a year ago and high physical utilization of 71.2%.  Rental revenues increased 20.9% from the second quarter of 2018.”

 

Barber concluded, “Our outlook remains positive as we continue to see broad-based demand across our entire footprint encompassing all product types. The Gulf Coast remains strong and a new wave of large projects are being announced as anticipated. We believe the secular shift toward equipment rentals will continue.  We remain focused on improving all areas of our business with an emphasis on growth in rental.  We plan to execute this growth through same-store market share improvement, acquisitions and warm-start branch openings.”    

    

 

FINANCIAL DISCUSSION FOR SECOND QUARTER 2019:

 

Revenue

Total revenues increased 7.5% to $333.6 million in the second quarter of 2019 from $310.4 million in the second quarter of 2018.  Total equipment rental revenues increased 20.6% to $192.3 million compared to $159.5 million in the second quarter of 2018 (as adjusted).(1) Rental revenues (as previously reported) increased 20.9% to $173.8 million compared to $143.8 million in the second quarter of 2018.(1)  New equipment sales were $53.6 million compared to $68.5 million a year ago.  Used equipment sales increased 12.4% to $36.1 million compared to $32.1 million a year ago.  Parts sales increased 5.3% to $31.9 million from $30.3 million in the second quarter of 2018.  Service revenues were $16.7 million compared to $16.8 million a year ago.  

 

Gross Profit

Gross profit increased 15.4% to $124.8 million from $108.1 million in the second quarter of 2018.  Gross margin was 37.4% for the quarter ended June 30, 2019, as compared to 34.8% for the quarter ended June 30, 2018.  On a segment basis, gross margin on total equipment rentals was 44.7% in both the second quarter of 2019 and the second quarter of 2018 (as adjusted).(1) Rental margins (as previously reported) were 49.1% in both periods.(1)  On average, rental rates were 2.2% higher than rates in the second quarter of 2018. Time utilization (based on original equipment cost) was 71.2% in the second quarter of 2019 compared to 72.0% a year ago.  

 

Gross margins on new equipment sales were 12.2% in the second quarter compared to 10.7% a year ago.  Gross margins on used equipment sales increased to 35.4% from 32.3% a year ago.  Gross margins on parts sales were 26.9% in the second quarter of 2019 compared to 27.6% a year ago.  Gross margins on service revenues increased to 68.0% for the second quarter of 2019 compared to 65.7% in the second quarter of 2018.  

 

Rental Fleet

At the end of the second quarter of 2019, the original acquisition cost of the Company’s rental fleet was $1.9 billion, an increase of $260.3 million from the end of the second quarter of 2018.  Dollar utilization for the second quarter of 2019 was 36.5% compared to 35.4% for the second quarter of 2018.

 

 

(1)

For a reconciliation of adjustments to prior year data and historical presentations, see page 7.

 

- MORE -


H&E Equipment Services Reports Second Quarter 2019 Results

Page 3

July 25, 2019

 

Selling, General and Administrative Expenses

SG&A expenses for the second quarter of 2019 were $77.8 million compared with $69.0 million the prior year, an $8.8 million, or 12.7%, increase.  SG&A expenses in the second quarter of 2019 as a percentage of total revenues were 23.3% compared to 22.3% a year ago.  Employee salaries, wages, payroll taxes and related employee benefit and other employee related expenses increased $4.8 million, primarily as a result of our acquisition since June 30, 2018, and a larger workforce and higher incentive compensation related to increased profitability.  Facility related expenses, primarily rent expense, increased $1.9 million. Depreciation and amortization increased $0.5 million. Expenses related to Greenfield branch expansions increased $0.8 million compared to a year ago.  

 

Income from Operations

Income from operations for the second quarter of 2019 increased 10.6% to $47.7 million, or 14.3% of revenues, compared to $43.1 million, or 13.9% of revenues, a year ago.  

 

Interest Expense

Interest expense was $17.3 million for the second quarter of 2019 compared to $15.7 million a year ago.

 

Net Income

Net income was $22.6 million, or $0.63 per diluted share, in the second quarter of 2019 compared to net income of $20.8 million, or $0.58 per diluted share, in the second quarter of 2018.  The effective income tax rate was 26.8% in the second quarter of 2019 and 25.5% in the second quarter of 2018.

 

Adjusted EBITDA

Adjusted EBITDA for the second quarter of 2019 increased 16.0% to $118.0 million compared to $101.8 million in the second quarter of 2018.  Adjusted EBITDA as a percentage of revenues was 35.4% compared with 32.8% in the second quarter of 2018.

 

Non-GAAP Financial Measures

This press release contains certain Non-GAAP measures (EBITDA, Adjusted EBITDA and recasting of certain revenue and cost of revenue numbers detailed below).  Please refer to our Current Report on Form 8-K for a description of these measures and of our use of these measures.  These measures as calculated by the Company are not necessarily comparable to similarly titled measures reported by other companies.  Additionally, these Non-GAAP measures are not a measurement of financial performance or liquidity under GAAP and should not be considered as alternatives to the Company's other financial information determined under GAAP.

 

Conference Call

The Company’s management will hold a conference call to discuss second quarter 2019 results today, July 25, 2019 at 10:00 a.m. (Eastern Time).  To listen to the call, participants should dial 323-794-2598 approximately 10 minutes prior to the start of the call.  A telephonic replay will become available after 1:00 p.m. (Eastern Time) on July 25, 2019, and will continue through August 3, 2019, by dialing 719-457-0820 and entering the confirmation code 9872990.

 

The live broadcast of H&E Equipment Services’ quarterly conference call will be available online at www.he-equipment.com on July 25, 2019, beginning at 10:00 a.m. (Eastern Time) and will continue to be available for 30 days.  Related presentation materials will be posted to the “Investor Relations” section of the Company’s web site at www.he-equipment.com prior to the call.  The presentation materials will be in Adobe Acrobat format.

 


- MORE -


H&E Equipment Services Reports Second Quarter 2019 Results

Page 4

July 25, 2019

 

About H&E Equipment Services, Inc.

The Company is one of the largest integrated equipment services companies in the United States with 96 full-service facilities throughout the West Coast, Intermountain, Southwest, Gulf Coast, Mid-Atlantic and Southeast regions.  The Company is focused on heavy construction and industrial equipment and rents, sells, and provides parts and services support for four core categories of specialized equipment: (1) hi-lift or aerial platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks.  By providing equipment rental, sales, on site parts, repair, and maintenance functions under one roof, the Company is a one-stop provider for its customers' varied equipment needs.  This full service approach provides the Company with multiple points of customer contact, enabling it to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal and provides cross-selling opportunities among its new and used equipment sales, rentals, parts sales, and services operations.

 

Forward-Looking Statements

Statements contained in this press release that are not historical facts, including statements about H&E’s beliefs and expectations, are “forward-looking statements” within the meaning of the federal securities laws. Statements that are not historical facts, including statements about our beliefs and expectations are forward-looking statements. Statements containing the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “project”, “intend”, “foresee” and similar expressions constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: (1) general economic conditions and construction and industrial activity in the markets where we operate in North America; (2) our ability to forecast trends in our business accurately, and the impact of economic downturns and economic uncertainty in the markets we serve; (3) the impact of conditions in the global credit and commodity markets and their effect on construction spending and the economy in general; (4) relationships with equipment suppliers; (5) increased maintenance and repair costs as we age our fleet and decreases in our equipment’s residual value; (6) our indebtedness; (7) risks associated with the expansion of our business and any potential acquisitions we may make, including any related capital expenditures, or our inability to consummate such acquisitions; (8) our possible inability to integrate any businesses we acquire; (9) competitive pressures; (10) security breaches and other disruptions in our information technology systems; (11) adverse weather events or natural disasters; (12) compliance with laws and regulations, including those relating to environmental matters, corporate governance matters and tax matters, as well as any future changes to such laws and regulations; and (13) other factors discussed in our public filings, including the risk factors included in the Company’s most recent Annual Report on Form 10-K. Investors, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, we are under no obligation to publicly update or revise any forward-looking statements after the date of this release. These statements are based on the current beliefs and assumptions of H&E’s management, which in turn are based on currently available information and important, underlying assumptions. H&E is under no obligation to publicly update or revise any forward-looking statements after this press release, whether as a result of any new information, future events or otherwise. Investors, potential investors, security holders and other readers are urged to consider the above mentioned factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.

 

- MORE -


H&E Equipment Services Reports Second Quarter 2019 Results

Page 5

July 25, 2019

 

H&E EQUIPMENT SERVICES, INC.

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(Amounts in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

2019

 

2018

 

2019

 

2018

Revenues:

 

 

 

 

 

 

 

   Equipment rentals

$192,302

 

$   152,714

 

$368,431

 

$289,752

   New equipment sales

53,596

 

68,539

 

112,699

 

115,032

   Used equipment sales

36,128

 

32,140

 

65,762

 

56,993

   Parts sales

31,871

 

30,281

 

62,299

 

58,432

   Service revenues

16,725

 

16,788

 

32,293

 

31,824

   Other

2,975

 

9,902

 

5,751

 

18,813

Total revenues

333,597

 

310,364

 

647,235

 

570,846

 

 

 

 

 

 

 

 

Cost of revenues:

 

 

 

 

 

 

 

   Equipment rentals

 

 

 

 

 

 

 

      Rental depreciation

61,434

 

51,171

 

118,582

 

97,640

      Rental expense

27,019

 

22,073

 

51,787

 

43,345

      Rental other

17,847

 

13,530

 

34,122

 

25,630

 

106,300

 

86,774

 

204,491

 

166,615

   New equipment sales

47,064

 

61,226

 

99,163

 

102,071

   Used equipment sales

23,321

 

21,772

 

42,333

 

38,709

   Parts sales

23,290

 

21,931

 

45,579

 

42,548

   Service revenues

5,359

 

5,752

 

10,363

 

10,802

   Other

3,482

 

4,806

 

6,825

 

9,413

Total cost of revenues

208,816

 

202,261

 

408,754

 

370,158

 

 

 

 

 

 

 

 

Gross Profit

124,781

 

108,103

 

238,481

 

200,688

 

 

 

 

 

 

 

 

Selling, general, and administrative expenses

77,840

 

69,046

 

156,487

 

134,926

Merger costs

148

(269)

 

68

(724)

 

267

(7)

 

220

5,782

Gain on sales of property and equipment, net

880

 

4,114

 

1,621

 

4,887

 

 

 

 

 

 

 

 

Income from Operations

47,673

 

43,103

 

83,348

 

70,429

 

 

 

 

 

 

 

 

Interest expense

(17,267)

 

(15,693)

 

(34,122)

 

(30,346)

Other income, net

489

 

459

 

1,021

 

854

Income before provision for income taxes

30,895

 

27,869

 

50,247

 

40,937

 

 

 

 

 

 

 

 

Provision for income taxes

8,281

 

7,098

 

13,390

 

10,688

 

 

 

 

 

 

 

 

Net income

$22,614

 

$20,771

    

$36,857

 

$30,249

 

 

 

 

 

 

 

 

NET INCOME PER SHARE:

 

 

 

 

 

 

 

Basic – Net income per share

$0.63

 

$0.58

    

$1.03

 

$0.85

Basic – Weighted average number of common shares outstanding

35,826

 

35,634

    

35,807

 

35,613

Diluted – Net income per share

$0.63

 

$0.58

    

$1.02

 

$0.84

Diluted – Weighted average number of

common shares outstanding

36,016

 

35,906

 

35,994

 

35,893

Dividends declared per common share

$0.275

 

$0.275

    

$0.55

 

$0.55

 

- MORE -


H&E Equipment Services Reports Second Quarter 2019 Results

Page 6

July 25, 2019

 

H&E EQUIPMENT SERVICES, INC.

SELECTED BALANCE SHEET DATA (unaudited)

(Amounts in thousands)

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2019

 

2018

Cash

 

$6,701

 

$16,677

Rental equipment, net

 

1,244,499

 

1,141,498

Total assets

 

2,060,247

 

1,727,181

Total debt (1)

 

1,233,378

 

1,121,487

Total liabilities

 

1,784,656

 

1,470,378

Stockholders’ equity

 

275,591

 

256,803

Total liabilities and stockholders’ equity

 

$2,060,247

 

$1,727,181

 

(1)

Total debt consists of the aggregate amounts on the senior secured credit facility, senior unsecured notes and finance or capital lease obligations.

 

H&E EQUIPMENT SERVICES, INC.

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands)

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2019

 

2018

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$22,614

 

$20,771

    

$36,857

 

$30,249

Interest Expense

17,267

 

15,693

 

34,122

 

30,346

Provision for income taxes

8,281

 

7,098

 

13,390

 

10,688

Depreciation

68,622

 

57,372

 

132,290

 

109,725

Amortization of intangibles

1,097

 

780

 

2,049

 

1,485

 

 

 

 

 

 

 

 

EBITDA

$117,881

 

$101,714

    

$218,708

 

$182,493

 

 

 

 

 

 

 

 

Merger costs

 

148

 

 

68

 

 

267

 

 

220

 

 

 

 

 

 

 

 

Adjusted EBITDA

$118,029

 

$101,782

    

$218,975

 

$182,713

 

 

 

 

- MORE -


H&E Equipment Services Reports Second Quarter 2019 Results

Page 7

July 25, 2019

 

H&E EQUIPMENT SERVICES, INC.

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands)

 

Quarter Ended 6/30/18(1)

 

Quarter Ended 6/30/19

 

As Previously Reported

 

Hauling Fees(a)

 

As Currently Reported

 

Other Rental Fees(b)

 

As Adjusted

 

As Currently Reported

REVENUES

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals(2)

 

 

 

 

 

 

 

 

 

 

 

     Rentals

  $ 143,829

 

        $          -

 

   $ 143,829

 

     $           -

 

  $  143,829

 

$  173,837

     Rentals other

                -

 

     8,885

 

         8,885

 

     6,788

 

       15,673

 

    18,465

Total equipment rentals

     143,829

 

     8,885

 

     152,714

 

      6,788

 

     159,502

 

    192,302

New equipment sales

       68,539

 

            -

 

       68,539

 

             -

 

       68,539

 

     53,596

Used equipment sales

       32,140

 

            -

 

       32,140

 

      -

 

       32,140

 

       36,128

Parts sales

       30,281

 

            -

 

       30,281

 

            -

 

       30,281

 

       31,871

Services revenues

       16,788

 

            -

 

       16,788

 

             -

 

       16,788

 

       16,725

Other

       18,787

 

    (8,885)

 

         9,902

 

  (6,788)

 

         3,114

 

          2,975

   Total revenues

     310,364

 

            -

 

     310,364

 

            -

 

     310,364

 

      333,597

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUES

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

       51,171

 

            -

 

       51,171

 

             -

 

       51,171

 

        61,434

Rental expense

       22,073

 

            -

 

       22,073

 

             -

 

       22,073

 

        27,019

Rental other

                -

 

   13,530

 

       13,530

 

     1,402

 

       14,932

 

        17,847

 

       73,244

 

   13,530

 

       86,774

 

           1,402

 

       88,176

 

106,300                        9

New equipment sales

       61,226

 

            -

 

       61,226

 

            -

 

       61,226

 

       47,064

Used equipment sales

       21,772

 

            -

 

       21,772

 

            -

 

       21,772

 

       23,321

Parts sales

       21,931

 

            -

 

       21,931

 

            -

 

       21,931

 

        23,290

Services revenues

         5,752

 

            -

 

         5,752

 

            -

 

         5,752

 

         5,359

Other

       18,336

 

  (13,530)

 

         4,806

 

  (1,402)

 

         3,404

 

          3,482

   Total cost of revenues

     202,261

 

            -

 

     202,261

 

            -

 

     202,261

 

     208,816

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

 

 

 

 

 

 

 

 

 

     Rentals

       70,585

 

            -

 

       70,585

 

             -

 

       70,585

 

        85,384

     Rentals other

                -

 

    (4,645)

 

       (4,645)

 

     5,386

 

           741

 

             618

 

       70,585

 

    (4,645)

 

       65,940

 

      5,386

 

       71,326

 

       86,002

New equipment sales

         7,313

 

            -

 

         7,313

 

             -

 

         7,313

 

          6,532

Used equipment sales

         10,368

 

            -

 

         10,368

 

              -

 

         10,368

 

        12,807

Parts sales

         8,350

 

            -

 

         8,350

 

             -

 

         8,350

 

         8,581

Services revenues

         11,036

 

            -

 

         11,036

 

             -

 

         11,036

 

       11,366

Other

          451

 

     4,645

 

         5,096

 

  (5,386)

 

          (290)

 

          (507)

   Total gross profit

   $108,103   108,103

 

     $         -

 

   $108,103   108,103

 

      $          -

 

  $108,103    108,103

 

$    124,781

 

 

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

 

 

 

 

 

 

 

 

 

     Rentals

49.1%

 

            -

 

49.1%

 

            -

 

49.1%

 

49.1%

     Rentals other

              -

 

-52.3%

 

-52.3%

 

79.3%

 

4.7%

 

3.3%

 

49.1%

 

-52.3%

 

43.2%

 

79.3%

 

44.7%

 

44.7%

New equipment sales

10.7%

 

            -

 

10.7%

 

             -

 

10.7%

 

12.2%

Used equipment sales

32.3%

 

            -

 

32.3%

 

             -

 

32.3%

 

35.4%

Parts sales

27.6%

 

            -

 

27.6%

 

              -

 

27.6%

 

26.9%

Services revenues

65.7%

 

            -

 

65.7%

 

             -

 

65.7%

 

68.0%

Other

2.4%

 

52.3%

 

51.5%

 

-79.3%

 

-9.3%

 

-17.0%

   Total gross margin

34.8%

 

            -

 

34.8%

 

              -

 

34.8%

 

37.4%

 

(1)

(a) We have recast the prior year period information to conform to the current year presentation of hauling fees and related cost of revenues included within Equipment Rentals rather than included within Other Revenues as previously reported.

(b) Upon our adoption of the new lease accounting guidance (ASC 842), certain ancillary fees associated with our equipment rental activities, such as damage waiver income, environmental fees and fuel and other recovery fees, are properly included within our Rental Revenue segment rather than Other Revenues as previously reported. Because we elected to not recast prior periods upon ASC 842 adoption, the table above recasts these amounts on an “As Adjusted” basis to conform to the current year presentation.

(2)

Pursuant to SEC Regulation S-X, our equipment rental revenues are aggregated and presented in our unaudited consolidated statements of income in this press release as a single line item, “Equipment Rentals”.  The above table disaggregates our equipment rental revenues for discussion and analysis purposes only.

- MORE -


H&E Equipment Services Reports Second Quarter 2019 Results

Page 8

July 25, 2019

 

H&E EQUIPMENT SERVICES, INC.

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands)

 

Six Months Ended 6/30/18(1)

 

Six Months Ended 6/30/19

 

As Previously Reported

 

Hauling Fees(a)

 

As Currently Reported

 

Other Rental Fees(b)

 

As Adjusted

 

As Currently Reported

REVENUES

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals(2)

 

 

 

 

 

 

 

 

 

 

 

     Rentals

  $ 273,190

 

        $          -

 

   $ 273,190

 

     $           -

 

  $  273,190

 

$  333,497

     Rentals other

                -

 

     16,562

 

         16,562

 

     13,055

 

       29,617

 

    34,934

Total equipment rentals

     273,190

 

     16,562

 

     289,752

 

      13,055

 

     302,807

 

    368,431

New equipment sales

       115,032

 

            -

 

       115,032

 

             -

 

       115,032

 

     112,699

Used equipment sales

       56,993

 

            -

 

       56,993

 

      -

 

       56,993

 

       65,762

Parts sales

       58,432

 

            -

 

       58,432

 

            -

 

       58,432

 

       62,299

Services revenues

       31,824

 

            -

 

       31,824

 

             -

 

       31,824

 

       32,293

Other

       35,375

 

    (16,562)

 

         18,813

 

  (13,055)

 

         5,758

 

          5,751

   Total revenues

     570,846

 

            -

 

     570,846

 

            -

 

     570,846

 

      647,235

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUES

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

       97,640

 

            -

 

       97,640

 

             -

 

       97,640

 

118,582        118,5

Rental expense

       43,345

 

            -

 

       43,345

 

             -

 

       43,345

 

        51,787

Rental other

                -

 

   25,630

 

       25,630

 

     2,967

 

       28,597

 

        34,122

 

       140,985

 

   25,630

 

166,615       166

 

           2,967

 

       169,582

 

204,491                        98,

New equipment sales

       102,071

 

            -

 

       102,071

 

            -

 

       102,071

 

       99,163

Used equipment sales

       38,709

 

            -

 

       38,709

 

            -

 

       38,709

 

       42,333

Parts sales

       42,548

 

            -

 

       42,548

 

            -

 

       42,548

 

        45,579

Services revenues

         10,802

 

            -

 

         10,802

 

            -

 

         10,802

 

         10,363

Other

       35,043

 

  (25,630)

 

         9,413

 

  (2,967)

 

         6,446

 

          6,825

   Total cost of revenues

     370,158

 

            -

 

     370,158

 

            -

 

     370,158

 

     408,754

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

 

 

 

 

 

 

 

 

 

     Rentals

       132,205

 

            -

 

       132,205

 

             -

 

       132,205

 

163,128        163,

     Rentals other

                -

 

    (9,068)

 

       (9,068)

 

     10,088

 

           1,020

 

             812

 

       132,205

 

    (9,068)

 

       123,137

 

      10,088

 

       133,225

 

       163,940

New equipment sales

         12,961

 

            -

 

         12,961

 

             -

 

         12,961

 

         13,536

Used equipment sales

         18,284

 

            -

 

         18,284

 

              -

 

         18,284

 

        23,429

Parts sales

         15,884

 

            -

 

         15,884

 

             -

 

         15,884

 

         16,720

Services revenues

         21,022

 

            -

 

         21,022

 

             -

 

         21,022

 

       21,930

Other

          332

 

     9,068

 

         9,400

 

  (10,088)

 

          (688)

 

        (1,074)

   Total gross profit

   $ 200,688   200,688

 

     $         -

 

   $  200,688

 

      $          -

 

  $   200,688

 

$    238,481

 

 

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

 

 

 

 

 

 

 

 

 

     Rentals

48.4%

 

            -

 

48.4%

 

            -

 

48.4%

 

48.9%

     Rentals other

                -

 

-54.8%

 

-54.8%

 

77.3%

 

3.4%

 

2.3%

 

48.4%

 

-54.8%

 

42.5%

 

77.3%

 

44.0%

 

44.5%

New equipment sales

11.3%

 

            -

 

11.3%

 

             -

 

11.3%

 

12.0%

Used equipment sales

32.1%

 

            -

 

32.1%

 

             -

 

32.1%

 

35.6%

Parts sales

27.2%

 

            -

 

27.2%

 

              -

 

27.2%

 

26.8%

Services revenues

66.1%

 

            -

 

66.1%

 

             -

 

66.1%

 

67.9%

Other

0.9%

 

54.8%

 

50.0%

 

-77.3%

 

-11.9%

 

-18.7%

   Total gross margin

35.2%

 

            -

 

35.2%

 

              -

 

35.2%

 

36.8%

 

(1)

(a) We have recast the prior year period information to conform to the current year presentation of hauling fees and related cost of revenues included within Equipment Rentals rather than included within Other Revenues as previously reported.

(b) Upon our adoption of the new lease accounting guidance (ASC 842), certain ancillary fees associated with our equipment rental activities, such as damage waiver income, environmental fees and fuel and other recovery fees, are properly included within our Rental Revenue segment rather than Other Revenues as previously reported.  Because we elected to not recast prior periods upon ASC 842 adoption, the table above recasts these amounts on an “As Adjusted” basis to conform to the current year presentation.

(2)

Pursuant to SEC Regulation S-X, our equipment rental revenues are aggregated and presented in our unaudited consolidated statements of income in this press release as a single line item, “Equipment Rentals”.  The above table disaggregates our equipment rental revenues for discussion and analysis purposes only.

- END -