hees-8k_20200508.htm
false 0001339605 0001339605 2020-05-08 2020-05-08

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  May 8, 2020

 

H&E Equipment Services, Inc.

(Exact name of registrant as specified in its charter)

 

Commission File Number:  000-51759

 

Delaware

  

81-0553291

(State or other jurisdiction of

  

(IRS Employer

incorporation)

  

Identification No.)

 

7500 Pecue Lane

Baton Rouge, LA 70809

(Address of principal executive offices, including zip code)

 

(225) 298-5200

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, par value $0.01 per share

HEES

Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

 

 

 

 


 

Item 2.02    Results of Operations and Financial Condition.

 

On May 8, 2020, we issued a press release announcing our financial results for the three month period ended March 31, 2020. A copy of the press release is attached as Exhibit 99.1.

 

The information in this Form 8-K and the attached exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 8.01    Other Events

 

EBITDA and Adjusted EBITDA are non-GAAP measures as defined under the rules of the SEC. We define EBITDA as net income (loss) before interest expense, income taxes, depreciation and amortization. We define Adjusted EBITDA for the periods presented as EBITDA adjusted for the following: (1) merger costs and (2) impairment of goodwill.

 

We use EBITDA and Adjusted EBITDA in our business operations to, among other things, evaluate the performance of our business, develop budgets and measure our performance against those budgets. We also believe that analysts and investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate a company’s overall operating performance. However, EBITDA and Adjusted EBITDA have material limitations as analytical tools and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. We consider them useful tools to assist us in evaluating performance because they eliminate items related to components of our capital structure, taxes and non-cash charges. The items that we have eliminated in determining EBITDA for the periods presented are interest expense, income taxes, depreciation of fixed assets (which includes rental equipment and property and equipment) and amortization of intangible assets and, in the case of Adjusted EBITDA, any other non-recurring items described above applicable to the particular period. However, some of these eliminated items are significant to our business. For example, (i) interest expense is a necessary element of our costs and ability to generate revenue because we incur a significant amount of interest expense related to our outstanding indebtedness; (ii) payment of income taxes is a necessary element of our costs; and (iii) depreciation is a necessary element of our costs and ability to generate revenue because rental equipment is the single largest component of our total assets and we recognize a significant amount of depreciation expense over the estimated useful life of this equipment. Any measure that eliminates components of our capital structure and costs associated with carrying significant amounts of fixed assets on our consolidated balance sheet has material limitations as a performance measure. In light of the foregoing limitations, we do not rely solely on EBITDA and Adjusted EBITDA as performance measures and also consider our GAAP results. EBITDA and Adjusted EBITDA are not measurements of our financial performance under GAAP and, accordingly, should not be considered alternatives to net income, operating income or any other measures derived in accordance with GAAP. Because EBITDA and Adjusted EBITDA may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly titled measures used by other companies.

 

We use Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Share in our business operations to, among other things, analyze our financial performance on a comparative period basis without the effects of significant one-time, non-recurring items. We define Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Share for the periods presented as Income (Loss) from Operations, Net Income (Loss) and Net Income (Loss) per Share, respectively, adjusted for the impairment of goodwill. Additionally, we believe Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Share provide useful information concerning future profitability. However, Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Share are not measurements of our financial performance under GAAP and, accordingly, should not be considered as alternatives to GAAP Income (Loss) from Operations, Net Income (Loss) and Net Income (Loss) per Share. Because Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Share may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly titled measures used by other companies.

 

 

 


 

Item 9.01    Financial Statements and Exhibits.

 

 

Exhibit 99.1

Press Release, dated May 8, 2020, announcing financial results for the three month period ended March 31, 2020.

 

Exhibit 104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: May 8, 2020

By:

/s/ Leslie S. Magee

 

 

Leslie S. Magee

 

 

Chief Financial Officer

 

 

 

  

 

 

 

 

    

 

 

 

 

 

 

 

 

 

hees-ex991_106.htm

Exhibit 99.1

News Release

 

 

 

 

 

Contacts:

 

Leslie S. Magee

Chief Financial Officer

225-298-5261

lmagee@he-equipment.com

 

Kevin S. Inda

Vice President of Investor Relations

225-298-5318

kinda@he-equipment.com

 

H&E Equipment Services Reports First Quarter 2020 Results and Announces Non-Cash Goodwill Impairment Charge

 

BATON ROUGE, Louisiana -- (May 8, 2020) -- H&E Equipment Services, Inc. (NASDAQ: HEES) today announced results for the first quarter ended March 31, 2020, including a $62.0 million non-cash goodwill impairment charge.

 

FIRST QUARTER 2020 SUMMARY

 

 

Revenues decreased 8.8% to $285.9 million versus $313.6 million a year ago.

 

Included in the first quarter 2020 net loss was a $62.0 million pre-tax non-cash goodwill impairment charge.  Net loss was $37.0 million in the first quarter compared to net income of $14.2 million a year ago.  The effective income tax rate was 21.9% in the first quarter of 2020 and 26.4% in the first quarter of 2019.  Excluding the impairment charge, net income was $10.8 million in the first quarter compared to net income of $14.2 million a year ago.  Excluding the impairment charge, the effective income tax rate was 26.2% in the first quarter of 2020 and 26.4% in the first quarter of 2019.

 

Adjusted EBITDA decreased 1.7% to $99.2 million in the first quarter compared to $100.9 million a year ago, yielding a margin of 34.7% of revenues compared to 32.2% a year ago.  

 

Total equipment rental revenues for the first quarter of 2020 were $174.5 million, a decrease of $1.6 million, or 0.9%, compared to $176.1 million a year ago. Rental revenues for the first quarter of 2020 were $158.6 million, a decrease of approximately $1.0 million, or 0.7%, compared to $159.7 million in the first quarter of 2019.

 

New equipment sales decreased 47.8% to $30.9 million in the first quarter compared to $59.1 million a year ago.

 

Used equipment sales increased 5.3% to $31.2 million in the first quarter compared to $29.6 million a year ago.

 

Gross margin was 36.9% compared to 36.3% a year ago.  The increase in gross margin was largely the result of a shift in revenue mix to rentals.

 

Total equipment rental gross margins were 41.3% in the first quarter of 2020 compared to 44.3% a year ago.  Rental gross margins were 46.1% in the first quarter of 2020 compared to 48.7% last year.  The decrease was primarily due to lower time utilization.  

- MORE -


H&E Equipment Services Reports First Quarter 2020 Results

Page 2

May 8, 2020

 

 

Average time utilization (based on original equipment cost) was 64.3% compared to 70.0% a year ago.  The size of the Company’s rental fleet based on original acquisition cost increased 3.3% from a year ago, to $1.9 billion.

 

Average rental rates decreased 0.4% compared to a year ago and declined 1.9% sequentially.

 

Dollar utilization was 33.1% in the first quarter compared to 35.2% a year ago.

 

Average rental fleet age at March 31, 2020, was 37.7 months compared to an industry average age of 47.5 months.

 

The non-cash goodwill impairment charge of $62.0 million was identified in connection with an interim goodwill impairment test necessitated by our identification of certain impairment triggering events associated with the impact to our business from the COVID-19 pandemic.  The impairment charge will not result in any cash expenditures and will not affect the Company’s cash position, liquidity, availability or covenant test under its senior secured credit facility.

 

Brad Barber, H&E Equipment Services’ chief executive officer and president, said, “Our results for the quarter were impacted by the ongoing rebalancing of supply and demand, seasonality and the COVID-19 outbreak.  Demand in our end-user non-residential and other construction markets in January and February of this year was slightly softer than our expectations, pressuring physical utilization.  Wet weather was an added headwind during the quarter across a large portion of our operating footprint.  In March, weather improved, but the economic realities of COVID-19 began to emerge and additional pressure became evident in our end-user markets.”

 

Barber added, “Consequently, total revenues declined 8.8%, or $27.7 million, from a year ago.  Most of this decline was attributable to a 47.8%, or $28.2 million, decrease in new equipment sales.  Demand for new cranes and earthmoving equipment was down significantly from a year ago as customers began to delay large capital purchases due to the uncertainty surrounding the COVID-19 outbreak.  Despite a 570 basis point decline in physical utilization and pressure on rates, total rental revenue declined 0.9%, or $1.6 million, from a year ago. Adjusted EBITDA declined 1.7% but margins improved by 250 basis points largely due to a shift in revenue mix from a year ago.”

 

Barber continued, “While this year began like many other years, we are now dealing with the unprecedented realities of COVID-19.  We care about our employees, customers and the communities we serve nationwide, so we took quick and strict action based on CDC and WHO recommendations to combat illness in our workforce and to lessen business interruption for our Company and customers.  We have been designated an essential business and our branches remain open to serve our customers. However, the economic impact of COVID-19 has been pervasive across the markets we serve, resulting in project delays and cancellations, which have created significant pressure on rental fleet utilization that has continued into the second quarter.”  

 

Barber concluded, “The ongoing and evolving COVID-19 pandemic and related governmental restrictions, such as stay-at-home orders, present unprecedented challenges for all of us in 2020. We remain focused on managing our business for long-term success and driving value for our stockholders. We have a solid balance sheet and ample liquidity. We are confident in the talent we have at all levels in our Company to see us through the difficulties presented by COVID-19.”

 

FINANCIAL DISCUSSION FOR FIRST QUARTER 2020:

 

Revenue

Total revenues decreased 8.8% to $285.9 million in the first quarter of 2020 from $313.6 million in the first quarter of 2019.  Total equipment rental revenues decreased 0.9% to $174.5 million compared to $176.1 million in the first quarter of 2019. Rental revenues decreased 0.7% to $158.6 million compared with $159.7 million in the first quarter of 2019.  New equipment sales decreased 47.8% to $30.9 million compared to $59.1 million a year ago.  Used equipment sales increased 5.3% to $31.2 million compared to $29.6 million a year ago.  Parts sales were $29.8

- MORE -


H&E Equipment Services Reports First Quarter 2020 Results

Page 3

May 8, 2020

 

million compared to $30.4 million a year ago.  Service revenues increased 8.1% to $16.8 million compared to $15.6 million a year ago.  

 

Gross Profit

Gross profit decreased 7.2% to $105.5 million from $113.7 million in the first quarter of 2019.  Gross margin was 36.9% for the quarter ended March 31, 2020, as compared to 36.3% for the quarter ended March 31, 2019.  On a segment basis, gross margin on total equipment rentals was 41.3% in the first quarter of 2020 compared to 44.3% in the first quarter of 2019.  Rental margins were 46.1% in the first quarter of 2020 compared to 48.7% last year.  On average, rental rates were 0.4% lower than rates in the first quarter of 2019.  Time utilization (based on original equipment cost) was 64.3% in the first quarter of 2020 compared to 70.0% a year ago.  

 

Gross margins on new equipment sales were 11.2% in the first quarter compared to 11.9% a year ago.  Gross margins on used equipment sales were 34.5% compared to 35.8% a year ago.  Gross margins on parts sales were 26.4% in the first quarter of 2020 compared to 26.8% a year ago.  Gross margins on service revenues were 67.1% for the first quarter of 2020 compared to 67.9% in the first quarter of 2019.  

 

Rental Fleet

At the end of the first quarter of 2020, the original acquisition cost of the Company’s rental fleet was $1.9 billion, a 3.3%, or $61.2 million increase from the end of the first quarter of 2019.  Dollar utilization for the first quarter of 2020 was 33.1% compared to 35.2% for the first quarter of 2019.

 

Selling, General and Administrative Expenses

SG&A expenses for the first quarter of 2020 were $79.6 million compared with $78.6 million the prior year, a $1.0 million, or 1.2%, increase.  SG&A expenses in the first quarter of 2020 as a percentage of total revenues were 27.8% compared to 25.1% a year ago.  Employee salaries, wages, payroll taxes and related employee benefit and other employee related expenses decreased $1.7 million.  Offsetting this decrease was a $1.5 million increase in liability insurance and a $0.9 million increase in outside services.  Depreciation and amortization increased $0.3 million.  Expenses related to Greenfield branch expansions increased $0.5 million compared to a year ago.

 

Income (Loss) from Operations

Loss from operations for the first quarter of 2020 was ($31.9) million, compared to income from operations of $35.7 million a year ago.  Included in loss from operations for the first quarter of 2020 was a $62.0 million non-cash goodwill impairment charge.  Also included in first quarter 2020 loss from operations was an increase in gain on sales of property and equipment of $3.5 million compared to a year ago.  Excluding the impairment charge, income from operations was $30.1 million, or 10.5% of revenues, compared to $35.7 million, or 11.4% of revenues, a year ago.

 

Interest Expense

Interest expense was $16.0 million for the first quarter of 2020 compared to $16.9 million a year ago.

 

Net Income (Loss)

Net loss was $37.0 million, or ($1.03) per share, in the first quarter of 2020 compared to net income of $14.2 million, or $0.40 per diluted share, in the first quarter of 2019.  The effective income tax rate was 21.9% in the first quarter of 2020 and 26.4% in the first quarter of 2019.  Excluding the impairment charge, net income was $10.8 million, or $0.30 per diluted share, in the first quarter of 2020 compared to net income of $14.2 million, or $0.40 per diluted share, in the first quarter of 2019.  On an adjusted basis, the effective income tax rate was 26.2% in the first quarter of 2020 and 26.4% in the first quarter of 2019.

 


- MORE -


H&E Equipment Services Reports First Quarter 2020 Results

Page 4

May 8, 2020

 

Adjusted EBITDA

Adjusted EBITDA for the first quarter of 2020 decreased 1.7% to $99.2 million compared to $100.9 million in the first quarter of 2019.  Adjusted EBITDA as a percentage of revenues was 34.7% compared with 32.2% in the first quarter of 2019.

 

Non-GAAP Financial Measures

This press release contains certain Non-GAAP measures (EBITDA, Adjusted EBITDA, Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per share and the disaggregation of equipment rental revenues and cost of sales numbers detailed below).  Please refer to our Current Report on Form 8-K for a description of these measures and of our use of these measures.  These measures as calculated by the Company are not necessarily comparable to similarly titled measures reported by other companies.  Additionally, these Non-GAAP measures are not a measurement of financial performance or liquidity under GAAP and should not be considered as alternatives to the Company's other financial information determined under GAAP.

 

Conference Call

The Company’s management will hold a conference call to discuss first quarter results today, May 8, 2020 at 10:00 a.m. (Eastern Time).  To listen to the call, participants should dial 786-789-4797 approximately 10 minutes prior to the start of the call.  A telephonic replay will become available after 1:00 p.m. (Eastern Time) on May 8, 2020, and will continue through May 17, 2020, by dialing 719-457-0820 and entering the confirmation code 6179837.

 

The live broadcast of H&E Equipment Services’ quarterly conference call will be available online at www.he-equipment.com on May 8, 2020, beginning at 10:00 a.m. (Eastern Time) and will continue to be available for 30 days.  Related presentation materials will be posted to the “Investor Relations” section of the Company’s web site at www.he-equipment.com prior to the call.  The presentation materials will be in Adobe Acrobat format.

 

About H&E Equipment Services, Inc.

The Company is one of the largest integrated equipment services companies in the United States with 95 full-service facilities throughout the West Coast, Intermountain, Southwest, Gulf Coast, Mid-Atlantic and Southeast regions.  The Company is focused on heavy construction and industrial equipment, and rents, sells, and provides parts and services support for four core categories of specialized equipment: (1) hi-lift or aerial platform equipment; (2) cranes; (3) earthmoving equipment; and (4) material handling equipment.  By providing equipment rental, sales, on site parts, repair services, and maintenance functions under one roof, the Company is a one-stop provider for its customers' varied equipment needs.  This full service approach provides the Company with multiple points of customer contact, enabling it to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal, and provides cross-selling opportunities among its new and used equipment sales, rentals, parts sales, and services operations.

 

Forward-Looking Statements

Statements contained in this press release that are not historical facts, including statements about H&E’s beliefs and expectations, are “forward-looking statements” within the meaning of the federal securities laws. Statements containing the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “project”, “intend”, “foresee” and similar expressions constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: (1) risks related to the impact of the COVID-19 global pandemic, such as the scope and duration of the outbreak, government actions and restrictive measures implemented in response, material delays and cancellations of construction or infrastructure projects, supply chain

- MORE -


H&E Equipment Services Reports First Quarter 2020 Results

Page 5

May 8, 2020

 

 

disruptions and other impacts to the business; (2) general economic conditions and construction and industrial activity in the markets where we operate in North America; (3) our ability to forecast trends in our business accurately, and the impact of economic downturns and economic uncertainty in the markets we serve (including as a result of current uncertainty due to COVID-19); (4) trends in oil and natural gas could adversely affect the demand for our services and products; (5) the impact of conditions in the global credit and commodity markets (including as a result of current volatility and uncertainty in credit and commodity markets due to COVID-19) and their effect on construction spending and the economy in general; (6) relationships with equipment suppliers; (7) increased maintenance and repair costs as we age our fleet and decreases in our equipment’s residual value; (8) our indebtedness; (9) risks associated with the expansion of our business and any potential acquisitions we may make, including any related capital expenditures, or our inability to consummate such acquisitions; (10) our possible inability to integrate any businesses we acquire; (11) competitive pressures; (12) security breaches and other disruptions in our information technology systems; (13) adverse weather events or natural disasters; (14) compliance with laws and regulations, including those relating to environmental matters, corporate governance matters and tax matters, as well as any future changes to such laws and regulations; and (15) other factors discussed in our public filings, including the risk factors included in the Company’s most recent Annual Report on Form 10-K. Investors, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, we are under no obligation to publicly update or revise any forward-looking statements after the date of this release. These statements are based on the current beliefs and assumptions of H&E’s management, which in turn are based on currently available information and important, underlying assumptions. H&E is under no obligation to publicly update or revise any forward-looking statements after this press release, whether as a result of any new information, future events or otherwise. Investors, potential investors, security holders and other readers are urged to consider the above mentioned factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.

- MORE -


H&E Equipment Services Reports First Quarter 2020 Results

Page 6

May 8, 2020

 

 

 

H&E EQUIPMENT SERVICES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(Amounts in thousands, except per share amounts)

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

March 31,

 

 

2020

 

 

2019

Revenues:

 

 

 

 

 

Equipment rentals

$

174,519

 

$

176,129

New equipment sales

 

30,873

 

 

59,103

Used equipment sales

 

31,218

 

 

29,634

Parts sales

 

29,769

 

 

30,428

Service revenues

 

16,822

 

 

15,568

Other

 

2,721

 

 

2,776

Total revenues

 

285,922

 

 

313,638

 

 

 

 

 

 

Cost of revenues:

 

 

 

 

 

Equipment rentals

 

 

 

 

 

Rental depreciation

 

59,986

 

 

57,148

Rental expense

 

25,569

 

 

24,768

Rental other

 

16,805

 

 

16,275

 

 

102,360

 

 

98,191

New equipment sales

 

27,426

 

 

52,099

Used equipment sales

 

20,438

 

 

19,012

Parts sales

 

21,903

 

 

22,289

Service revenues

 

5,540

 

 

5,004

Other

 

2,772

 

 

3,343

Total cost of revenues

 

180,439

 

 

199,938

 

 

 

 

 

 

Gross Profit

 

105,483

 

 

113,700

 

 

 

 

 

 

Selling, general, and administrative expenses

 

79,624

 

 

78,647

Merger costs

 

40

 

 

119

Gain on sales of property and equipment, net

 

(4,264)

 

 

(741)

Impairment of goodwill

 

61,994

 

 

-

 

 

 

 

 

 

Income (Loss) from Operations

 

(31,911)

 

 

35,675

 

 

 

 

 

 

Interest expense

 

(16,030)

 

 

(16,855)

Other income, net

 

630

 

 

532

Income before provision (benefit) for income taxes

 

(47,311)

 

 

19,352

 

 

 

 

 

 

Provision (benefit) for income taxes

 

(10,343)

 

 

5,109

 

 

 

 

 

 

Net Income (Loss)

$

(36,968)

 

$

14,243

 

 

 

 

 

 

NET INCOME (LOSS) PER SHARE:

 

 

 

 

 

Basic – Net income (loss) per share

$

(1.03)

 

$

0.40

Basic – Weighted average number of common shares outstanding

 

35,965

 

 

35,787

Diluted – Net income (loss) per share

$

(1.03)

 

$

0.40

Diluted – Weighted average number of common shares outstanding

 

35,965

 

 

35,973

Dividends declared per common share

$

0.275

 

$

0.275

 

- MORE -


H&E Equipment Services Reports First Quarter 2020 Results

Page 7

May 8, 2020

 

 

 

H&E EQUIPMENT SERVICES, INC.

SELECTED BALANCE SHEET DATA (unaudited)

(Amounts in thousands)

 

 

 

March 31,

 

 

December 31,

 

 

2020

 

 

2019

Cash

$

12,440

 

$

14,247

Rental equipment, net

 

1,171,663

 

 

1,217,673

Total assets

 

1,880,985

 

 

1,974,610

Total debt (1)

 

1,135,411

 

 

1,167,429

Total liabilities

 

1,619,040

 

 

1,667,091

Stockholders’ equity

 

261,945

 

 

307,519

Total liabilities and stockholders’ equity

$

1,880,985

 

$

1,974,610

 

(1)

Total debt consists of the aggregate amounts on the senior secured credit facility, senior unsecured notes and finance or capital lease obligations.

 

H&E EQUIPMENT SERVICES, INC.

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands, except per share amounts)

 

 

 

 

 

Three Months Ended March 31,

 

 

2020

 

 

 

2020

 

 

As Reported

 

Adjustment

 

As Adjusted

 

 

 

 

 

 

 

Gross profit

 

$105,483

 

 

$105,483

Selling, general and administrative expenses

 

79,624

 

 

79,624

Impairment of goodwill

 

61,994

 

(61,994)

 

Gain on sale of property and equipment, net

 

4,264

 

 

4,264

Merger costs

 

40

 

 

40

Income (loss) from operations

 

(31,911)

 

61,994

 

30,083

Interest expense

 

(16,030)

 

 

(16,030)

Other income, net

 

630

 

 

630

Income (loss) before provision (benefit) for income taxes

 

(47,311)

 

61,994

 

14,683

Provision (benefit) for income taxes

 

(10,343)

 

14,196

 

3,853

Net income (loss)

 

$(36,968)

 

$     47,798

 

$      10,830

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

2020

 

 

 

2020

 

 

As Reported

 

Adjustment

 

As Adjusted

 

 

 

 

 

 

 

NET INCOME (LOSS) PER SHARE(1)

 

 

 

 

 

 

Basic – Net income (loss) per share

 

$       (1.03)

 

$         1.33

 

$         0.30

Basic – Weighted average number of common shares

outstanding

 

 

 

 

 

 

 

     35,965

 

    35,965

 

       35,965

Diluted – Net income (loss) per share

 

$        (1.03)

 

$         1.32

 

$         0.30

Diluted – Weighted average number of common shares

outstanding

 

 

 

 

 

 

 

       35,965

 

       36,082

 

       36,082

 

(1)

Because of the method used in calculating per share data, the summation of the above per share data may not necessarily total to the as adjusted per share data.


- MORE -


H&E Equipment Services Reports First Quarter 2020 Results

Page 8

May 8, 2020

 

 

 

H&E EQUIPMENT SERVICES, INC.

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands)

 

 

 

 

 

Three Months Ended

March 31,

 

 

2020

 

 

2019

 

 

 

 

 

 

Net Income (loss)

$

(36,968)

 

$

14,243

Interest Expense

 

16,030

 

 

16,855

Provision (benefit) for income taxes

 

(10,343)

 

 

5,109

Depreciation

 

67,424

 

 

63,668

Amortization of intangibles

 

1,010

 

 

952

 

 

 

 

 

 

EBITDA

$

37,153

 

$

100,827

 

 

 

 

 

 

Merger costs

 

40

 

 

119

Impairment of goodwill

 

61,994

 

 

-

 

 

 

 

 

 

Adjusted EBITDA

$

99,187

 

$

100,946

 

 

- MORE -


H&E Equipment Services Reports First Quarter 2020 Results

Page 9

May 8, 2020

 

 

 

H&E EQUIPMENT SERVICES, INC.

 

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands)

 

 

 

Three Months Ended

 

 

 

March 31, 2020

 

 

March 31, 2019

RENTAL REVENUES

 

 

 

 

 

 

Equipment rentals(1)

 

$

158,618

 

$

159,660

Rentals other

 

 

15,901

 

 

16,469

Total equipment rentals

 

 

174,519

 

 

176,129

 

 

 

 

 

 

 

 

RENTAL COST OF SALES

 

 

 

 

 

 

 

Rental depreciation

 

 

59,986

 

 

57,148

Rental expense

 

 

25,569

 

 

24,768

Rental other

 

 

16,805

 

 

16,275

Total rental cost of sales

 

 

102,360

 

 

98,191

 

 

 

 

 

 

 

RENTAL REVENUES GROSS PROFIT (LOSS)

 

 

 

 

 

 

Equipment rentals

 

 

73,063

 

 

77,744

Rentals other

 

 

(904)

 

 

194

Total rental revenues gross profit

 

 

72,159

 

 

77,938

 

 

 

 

 

 

 

RENTAL REVENUES GROSS MARGIN

 

 

 

 

 

 

Equipment rentals

 

 

46.1%

 

 

48.7%

Rentals other

 

 

-5.7%

 

 

1.1%

Total rental revenues gross margin

 

 

41.3%

 

 

44.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Pursuant to SEC Regulation S-X, our equipment rental revenues are aggregated and presented in our unaudited consolidated statements of income in this press release as a single line item, “Equipment Rentals”.  The above table disaggregates our equipment rental revenues for discussion and analysis purposes only.

- END -