UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
Commission File Number:
|
||
(State or other jurisdiction of |
|
(IRS Employer |
incorporation) |
|
Identification No.) |
(Address of principal executive offices, including zip code)
(
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
Trading Symbol(s) |
Name of Each Exchange on Which Registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On July 28, 2022, we issued a press release announcing our financial results for the three month period ended June 30, 2022. A copy of the press release is attached as Exhibit 99.1 and is incorporated herein by reference.
The information in this Form 8-K and the attached exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 8.01 Other Events.
Net income before interest expense, income taxes, depreciation, and amortization (“EBITDA”) and Adjusted EBITDA are non-Generally Accepted Accounting Principles (“GAAP”) measures as defined under the rules of the Securities and Exchange Commission. We define Adjusted EBITDA for the periods presented as EBITDA adjusted for merger and other costs.
We use EBITDA and Adjusted EBITDA in our business operations to, among other things, evaluate the performance of our business, develop budgets and measure our performance against those budgets. We also believe that analysts and investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate a company’s overall operating performance. However, EBITDA and Adjusted EBITDA have material limitations as analytical tools and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. We consider them useful tools to assist us in evaluating performance because they eliminate items related to components of our capital structure, taxes and non-cash charges. The items that we have eliminated in determining EBITDA for the periods presented are interest expense, income taxes, depreciation of fixed assets (which includes rental equipment and property and equipment) and amortization of intangible assets and, in the case of Adjusted EBITDA, any other non-recurring items described above applicable to the particular period. However, some of these eliminated items are significant to our business. For example, (i) interest expense is a necessary element of our costs and ability to generate revenue because we incur a significant amount of interest expense related to our outstanding indebtedness; (ii) payment of income taxes is a necessary element of our costs; and (iii) depreciation is a necessary element of our costs and ability to generate revenue because rental equipment is the single largest component of our total assets and we recognize a significant amount of depreciation expense over the estimated useful life of this equipment. Any measure that eliminates components of our capital structure and costs associated with carrying significant amounts of fixed assets on our consolidated balance sheet has material limitations as a performance measure. In light of the foregoing limitations, we do not rely solely on EBITDA and Adjusted EBITDA as performance measures and also consider our GAAP results. EBITDA and Adjusted EBITDA are not measurements of our financial performance under GAAP and, accordingly, should not be considered alternatives to net income, operating income or any other measures derived in accordance with GAAP. Because EBITDA and Adjusted EBITDA may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly titled measures used by other companies.
Item 9.01 Financial Statements and Exhibits.
Exhibit 99.1 Press Release, dated July 28, 2022, announcing financial results for the three month period ended June 30, 2022.
Exhibit 104 Cover Page Interactive Data File (embedded within the Inline XBRL document).
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: July 28, 2022 |
By: |
/s/ Leslie S. Magee |
|
|
Leslie S. Magee |
|
|
Chief Financial Officer |
Exhibit 99.1
News Release
Contacts:
Leslie S. Magee
Chief Financial Officer
225-298-5261
lmagee@he-equipment.com
Jeffrey L. Chastain
Vice President of Investor Relations
225-952-2308
jchastain@he-equipment.com
H&E Equipment Services, Inc. Reports
Second Quarter 2022 Results
BATON ROUGE, Louisiana -- (July 28, 2022) -- H&E Equipment Services, Inc. (NASDAQ: HEES) (“H&E”, the “Company”) today announced results for the second quarter ended June 30, 2022, including records for rental revenue and gross profit, consolidated gross profit and margin, and earnings before interest, taxes depreciation and amortization ("EBITDA") margin. On October 1, 2021, the Company sold its crane business, (the “Crane Sale”). All results and comparisons for the periods reported are presented on a continuing operations basis with the Crane Sale reported as discontinued operations in certain statements and schedules accompanying this report.
SECOND QUARTER 2022 SUMMARY
-MORE-
H&E Equipment Services Reports Second Quarter 2022 Results
Page 2
July 28, 2022
"Our excellent second quarter financial performance showed the continuation of robust fundamental activity across our industry and significant progress toward our 2022 growth initiatives," noted Brad Barber, Chief Executive Officer of H&E Equipment Services, Inc. Mr. Barber continued, "Rental revenues were 28.0% better than the same quarter in 2021 and improved 13.6% on a sequential quarterly basis. This strong growth led to further appreciation in our rental gross margin, to 53.7%, or 380 basis points ahead of the previous quarter in 2022. This improvement in financial metrics was driven by enhanced contribution from both rental rates and utilization. Rental rates closed the quarter at an impressive 9.4% better than the year-ago quarter and showed a 3.5% gain over the first quarter of 2022. In addition, with high demand for our rental fleet, average physical utilization closed the quarter at 73.2%, or 450 and 280 basis points better when compared to the second quarter of 2021 and the previous quarter in 2022, respectively. We also grew our fleet, closing the quarter with a fleet original equipment cost ("OEC") of just over $2.0 billion, representing a record level for H&E. These results included a gross investment of $215.6 million since the close of 2021. Finally, the combination of excellent industry conditions and strong operational and strategic execution contributed to record Adjusted EBITDA in the quarter of $121.9 million, while our Adjusted EBITDA margin improved to 41.4%, or 580 basis points better than the same quarter in 2021 and 340 basis points ahead on a sequential quarterly basis."
Commenting on current business conditions for the equipment rental industry, Mr. Barber stated, "Non-residential construction opportunities are plentiful across our regions of operation with no visible trends that suggest construction project delays or cancellations. Demand for our rental fleet remains strong, and current customer feedback suggests favorable conditions should persist as we address the seasonal strength of our business cycle. Also, it is encouraging to see key leading indicators of construction activity remaining at levels that support expansion. Under the prevailing business conditions, healthy utilization levels should continue for the balance of the year with additional improvement in rental rates expected."
Mr. Barber closed with an update on the Company's 2022 strategic growth initiatives, saying, "In a business environment characterized by exceptional equipment demand, supply chain disruptions remain an inconvenient but temporary reality of our industry and continue to hinder
- MORE -
H&E Equipment Services Reports Second Quarter 2022 Results
Page 3
July 28, 2022
the timely delivery of a portion of our equipment orders. Due to the inability of certain manufacturing partners to meet their commitments to our fleet investment for the year, we will reduce our planned capital expenditures by continuing to slow our fleet sales over the balance of 2022. Following this action, which is expected to result in a revised gross fleet expenditure of approximately $465 million to $500 million, we anticipate no change in our year-end OEC when compared to our initial internal expectation for the year. With regards to our branch expansion initiative, we remain confident in achieving our goal of no fewer than 10 additions in 2022. Four new branches were added through the first six months of the year, including our latest operation in Lakeland, Florida, which represents our ninth location in the state."
FINANCIAL DISCUSSION FOR SECOND QUARTER 2022
Revenue
Total revenues improved to $294.7 million, or 10.9%, in the second quarter of 2022 from $265.7 million in the second quarter of 2021. Total equipment rental revenues of $227.6 million improved 29.6% compared to $175.6 million in the second quarter of 2021. Rental revenues of $201.2 million increased 28.0% compared to $157.2 million in the second quarter of 2021. Used equipment sales of $18.8 million decreased 47.4% compared to $35.8 million in the second quarter of 2021. New equipment sales of $21.5 million declined 22.2% compared to $27.6 million in the same quarter of 2021. Parts sales of $16.2 million declined 4.2% when compared to the second quarter of 2021, while service revenues of $8.9 million improved 10.3% over the same period of comparison.
Gross Profit
Gross profit of $132.3 million in the second quarter of 2022 increased 32.6% compared to $99.8 million in the second quarter of 2021. Gross margin improved to 44.9% for the second quarter of 2022 compared to 37.6% for the same quarter in 2021. On a segment basis, gross margin on total equipment rentals was 48.6% in the second quarter of 2022 compared to 41.7% in the second quarter of 2021. Rental margins were 53.7% compared to 46.6% over the same period of comparison. On average, rental rates in the second quarter of 2022 were 9.4% better than rates in the second quarter of 2021. Time utilization (based on original equipment cost) was 73.2% in the second quarter of 2022 compared to 68.7% in the second quarter of 2021. Gross margins on used equipment sales improved to 47.6% in the second quarter of 2022 compared to 36.7% in second quarter of 2021. Gross margins on new equipment sales were 15.0% in the second quarter of 2022 compared to 12.3% over the same period of comparison. Gross margins on parts sales were 26.8% in the second quarter of 2022, unchanged from the second quarter of 2021, while gross margins on service revenues were 64.6% compared to 68.0% over the same period of comparison.
Rental Fleet
The original acquisition cost of the Company’s rental fleet as of June 30, 2022, was just over $2.0 billion, representing an increase of $228.2 million, or 12.8%, from the end of the second quarter of 2021. Dollar utilization for the second quarter of 2022 improved to 40.9% compared to 35.9% in the second quarter of 2021.
Selling, General and Administrative Expenses
Selling, General, and Administrative ("SG&A") expenses for the second quarter of 2022 were $82.7 million, an increase of $12.0 million, or 16.9%, compared to $70.7 million in the second quarter of 2021. The higher expenses were primarily due to an increase in employee salaries, wages, and incentive compensation related to increased profitability, and headcount, payroll taxes and related employee costs. In addition, higher facilities expenses and professional fees contributed to the rise in costs. SG&A expenses in the second quarter of 2022 as a percentage of total revenues were 28.1% compared to 26.6% in the second quarter of 2021. Approximately
- MORE -
H&E Equipment Services Reports Second Quarter 2022 Results
Page 4
July 28, 2022
$2.2 million of SG&A expenses in the second quarter of 2022 were attributable to new branches opened since the second quarter of 2021.
Income from Operations
Income from operations for the second quarter of 2022 was $50.7 million, or 17.2% of revenues, compared to $29.7 million, or 11.2% of revenues, in the second quarter of 2021.
Interest Expense
Interest expense was $13.5 million for the second quarter of 2022, essentially unchanged from the second quarter of 2021.
Net Income
Net income in the second quarter of 2022 was $27.9 million, or $0.76 per diluted share, compared to net income in the second quarter of 2021 of $12.3 million, or $0.34 per diluted share. The effective income tax rate for the second quarter of 2022 was 26.8% compared to an effective income tax rate of 28.2% in the same quarter of 2021.
Adjusted EBITDA
Adjusted EBITDA in the second quarter of 2022 increased to $121.9 million, representing 41.4% of revenues, compared to $94.6 million, or 35.6% of revenues, in the same quarter of 2021.
Non-GAAP Financial Measures
This press release contains certain non-GAAP measures (EBITDA, Adjusted EBITDA, and the disaggregation of equipment rental revenues and cost of sales numbers) detailed below. Please refer to our Current Report on Form 8-K filed with the Securities and Exchange Commission on July 28, 2022, for a description of these measures and of our use of these measures. These measures as calculated by the Company are not necessarily comparable to similarly titled measures reported by other companies. Additionally, these non-GAAP measures are not a measurement of financial performance or liquidity under GAAP and should not be considered as alternatives to the Company's other financial information determined under GAAP.
Conference Call
The Company’s management will hold a conference call to discuss second quarter 2022 results today, July 28, 2022, at 10:00 a.m. (Eastern Time). To listen to the call, participants should dial 844-887-9400 approximately 10 minutes prior to the start of the call. A telephonic replay will become available after 1:00 p.m. (Eastern Time) on July 28, 2022, and will continue through August 4, 2022, by dialing 877-344-7529 and entering the confirmation code 7606055.
The live broadcast of H&E Equipment Services' quarterly conference call will be available online at www.he-equipment.com on July 28, 2022, beginning at 10:00 a.m. (Eastern Time) and will remain available for 30 days. Related presentation materials will be posted to the “Investor Relations” section of the Company’s web site at www.he-equipment.com prior to the call. The presentation materials will be in Adobe Acrobat format.
About H&E Equipment Services, Inc.
Founded in 1961, H&E Equipment Services, Inc. is one of the largest rental equipment companies in the nation. The Company’s fleet is among the industry’s youngest and most versatile with a superior equipment mix comprised of aerial work platforms, earthmoving, material handling, and other general and specialty lines. H&E serves a diverse set of end markets in many high-growth geographies including branches throughout the Pacific Northwest, West Coast, Intermountain, Southwest, Gulf Coast, Southeast, Midwest, and Mid-Atlantic regions.
- MORE -
H&E Equipment Services Reports Second Quarter 2022 Results
Page 5
July 28, 2022
Forward-Looking Statements
Statements contained in this press release that are not historical facts, including statements about H&E’s beliefs and expectations, are “forward-looking statements” within the meaning of the federal securities laws. Statements containing the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “project”, “intend”, “foresee” and similar expressions constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: (1) risks related to the impact of the COVID-19 global pandemic, such as the scope and duration of the outbreak, government actions and restrictive measures implemented in response to the pandemic, material delays and cancellations of construction or infrastructure projects, labor shortages, supply chain disruptions and other impacts to the business; (2) general economic conditions and construction and industrial activity in the markets where we operate in North America; (3) our ability to forecast trends in our business accurately, and the impact of economic downturns and economic uncertainty in the markets we serve (including as a result of current uncertainty due to COVID-19 and inflation); (4) the impact of conditions in the global credit and commodity markets (including as a result of current volatility and uncertainty in credit and commodity markets due to COVID-19) and their effect on construction spending and the economy in general; (5) trends in oil and natural gas could adversely affect the demand for our services and products; (6) relationships with equipment suppliers; (7) increased maintenance and repair costs as we age our fleet and decreases in our equipment’s residual value; (8) our indebtedness; (9) risks associated with the expansion of our business and any potential acquisitions we may make, including any related capital expenditures, or our inability to consummate such acquisitions; (10) our possible inability to integrate any businesses we acquire; (11) competitive pressures; (12) security breaches and other disruptions in our information technology systems; (13) adverse weather events or natural disasters; (14) compliance with laws and regulations, including those relating to environmental matters, corporate governance matters and tax matters, as well as any future changes to such laws and regulations; and (15) other factors discussed in our public filings, including the risk factors included in the Company’s most recent Annual Report on Form 10-K. Investors, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, we are under no obligation to publicly update or revise any forward-looking statements after the date of this release, whether as a result of any new information, future events or otherwise. These statements are based on the current beliefs and assumptions of H&E’s management, which in turn are based on currently available information and important, underlying assumptions. Investors, potential investors, security holders and other readers are urged to consider the above-mentioned factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
- MORE -
H&E Equipment Services Reports Second Quarter 2022 Results
Page 6
July 28, 2022
H&E EQUIPMENT SERVICES, INC.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(Amounts in thousands, except per share amounts)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals |
|
$ |
227,577 |
|
|
$ |
175,611 |
|
|
$ |
426,802 |
|
|
$ |
328,830 |
|
Used equipment sales |
|
|
18,833 |
|
|
|
35,821 |
|
|
|
40,359 |
|
|
|
74,675 |
|
New equipment sales |
|
|
21,486 |
|
|
|
27,633 |
|
|
|
47,522 |
|
|
|
50,806 |
|
Parts sales |
|
|
16,172 |
|
|
|
16,880 |
|
|
|
32,231 |
|
|
|
32,436 |
|
Services revenues |
|
|
8,889 |
|
|
|
8,059 |
|
|
|
17,023 |
|
|
|
16,070 |
|
Other |
|
|
1,714 |
|
|
|
1,673 |
|
|
|
3,184 |
|
|
|
3,292 |
|
Total revenues |
|
|
294,671 |
|
|
|
265,677 |
|
|
|
567,121 |
|
|
|
506,109 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental depreciation |
|
|
62,288 |
|
|
|
56,513 |
|
|
|
122,309 |
|
|
|
109,966 |
|
Rental expense |
|
|
30,815 |
|
|
|
27,509 |
|
|
|
59,574 |
|
|
|
52,574 |
|
Rental other |
|
|
23,873 |
|
|
|
18,390 |
|
|
|
44,786 |
|
|
|
34,884 |
|
|
|
|
116,976 |
|
|
|
102,412 |
|
|
|
226,669 |
|
|
|
197,424 |
|
Used equipment sales |
|
|
9,871 |
|
|
|
22,683 |
|
|
|
22,419 |
|
|
|
49,043 |
|
New equipment sales |
|
|
18,271 |
|
|
|
24,231 |
|
|
|
40,600 |
|
|
|
44,630 |
|
Parts sales |
|
|
11,832 |
|
|
|
12,353 |
|
|
|
23,536 |
|
|
|
23,506 |
|
Services revenues |
|
|
3,143 |
|
|
|
2,578 |
|
|
|
5,957 |
|
|
|
5,193 |
|
Other |
|
|
2,244 |
|
|
|
1,600 |
|
|
|
4,026 |
|
|
|
3,081 |
|
Total cost of revenues |
|
|
162,337 |
|
|
|
165,857 |
|
|
|
323,207 |
|
|
|
322,877 |
|
Gross profit |
|
|
132,334 |
|
|
|
99,820 |
|
|
|
243,914 |
|
|
|
183,232 |
|
Selling, general and administrative expenses |
|
|
82,664 |
|
|
|
70,711 |
|
|
|
160,942 |
|
|
|
138,856 |
|
Merger and other |
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
106 |
|
Gain on sales of property and equipment, net |
|
|
996 |
|
|
|
631 |
|
|
|
2,382 |
|
|
|
785 |
|
Income from operations |
|
|
50,666 |
|
|
|
29,734 |
|
|
|
85,354 |
|
|
|
45,055 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(13,500 |
) |
|
|
(13,425 |
) |
|
|
(26,947 |
) |
|
|
(26,868 |
) |
Other, net |
|
|
893 |
|
|
|
750 |
|
|
|
1,773 |
|
|
|
1,411 |
|
Total other expense, net |
|
|
(12,607 |
) |
|
|
(12,675 |
) |
|
|
(25,174 |
) |
|
|
(25,457 |
) |
Income before provision for income taxes |
|
|
38,059 |
|
|
|
17,059 |
|
|
|
60,180 |
|
|
|
19,598 |
|
Provision for income taxes |
|
|
10,189 |
|
|
|
4,808 |
|
|
|
16,014 |
|
|
|
5,492 |
|
Net income from continuing operations |
|
$ |
27,870 |
|
|
$ |
12,251 |
|
|
$ |
44,166 |
|
|
$ |
14,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from discontinued operations before provision (benefit) for income taxes |
|
$ |
(2,049 |
) |
|
$ |
4,683 |
|
|
$ |
(2,049 |
) |
|
$ |
7,835 |
|
Provision (benefit) for income taxes |
|
|
(525 |
) |
|
|
1,168 |
|
|
|
(525 |
) |
|
|
2,024 |
|
Net income (loss) from discontinued operations |
|
$ |
(1,524 |
) |
|
$ |
3,515 |
|
|
$ |
(1,524 |
) |
|
$ |
5,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
26,346 |
|
|
$ |
15,766 |
|
|
$ |
42,642 |
|
|
$ |
19,917 |
|
- MORE -
H&E Equipment Services Reports Second Quarter 2022 Results
Page 7
July 28, 2022
H&E EQUIPMENT SERVICES, INC.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(Amounts in thousands, except per share amounts)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net income from continuing operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.77 |
|
|
$ |
0.34 |
|
|
$ |
1.21 |
|
|
$ |
0.39 |
|
Diluted |
|
$ |
0.76 |
|
|
$ |
0.34 |
|
|
$ |
1.21 |
|
|
$ |
0.39 |
|
Net income (loss) from discontinued operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(0.04 |
) |
|
$ |
0.10 |
|
|
$ |
(0.04 |
) |
|
$ |
0.16 |
|
Diluted |
|
$ |
(0.04 |
) |
|
$ |
0.10 |
|
|
$ |
(0.04 |
) |
|
$ |
0.16 |
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.72 |
|
|
$ |
0.44 |
|
|
$ |
1.17 |
|
|
$ |
0.55 |
|
Diluted |
|
$ |
0.72 |
|
|
$ |
0.43 |
|
|
$ |
1.17 |
|
|
$ |
0.55 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
36,382 |
|
|
|
36,216 |
|
|
|
36,373 |
|
|
|
36,200 |
|
Diluted |
|
|
36,541 |
|
|
|
36,437 |
|
|
|
36,540 |
|
|
|
36,412 |
|
Dividends declared per common share outstanding |
|
$ |
0.275 |
|
|
$ |
0.275 |
|
|
$ |
0.550 |
|
|
$ |
0.550 |
|
H&E EQUIPMENT SERVICES, INC.
SELECTED BALANCE SHEET DATA (unaudited)
(Amounts in thousands)
|
|
June 30, 2022 |
|
|
December 31, 2021 |
|
||
Cash |
|
$ |
278,831 |
|
|
$ |
357,296 |
|
Rental equipment, net |
|
|
1,190,778 |
|
|
|
1,116,456 |
|
Total assets |
|
|
2,172,422 |
|
|
|
2,080,447 |
|
Total debt (1) |
|
|
1,251,626 |
|
|
|
1,250,000 |
|
Total liabilities |
|
|
1,843,567 |
|
|
|
1,777,065 |
|
Stockholders' equity |
|
|
328,855 |
|
|
|
303,382 |
|
Total liabilities and stockholders' equity |
|
$ |
2,172,422 |
|
|
$ |
2,080,447 |
|
- MORE -
H&E Equipment Services Reports Second Quarter 2022 Results
Page 8
July 28, 2022
H&E EQUIPMENT SERVICES, INC.
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income |
|
$ |
26,346 |
|
|
$ |
15,766 |
|
|
$ |
42,642 |
|
|
$ |
19,917 |
|
Net income (loss) from discontinued operations |
|
|
(1,524 |
) |
|
|
3,515 |
|
|
|
(1,524 |
) |
|
|
5,811 |
|
Net Income from continuing operations |
|
|
27,870 |
|
|
|
12,251 |
|
|
|
44,166 |
|
|
|
14,106 |
|
Interest Expense |
|
|
13,500 |
|
|
|
13,425 |
|
|
|
26,947 |
|
|
|
26,868 |
|
Provision for income taxes |
|
|
10,189 |
|
|
|
4,808 |
|
|
|
16,014 |
|
|
|
5,492 |
|
Depreciation |
|
|
69,336 |
|
|
|
63,115 |
|
|
|
136,214 |
|
|
|
122,965 |
|
Amortization of intangibles |
|
|
992 |
|
|
|
992 |
|
|
|
1,985 |
|
|
|
1,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EBITDA from continuing operations |
|
$ |
121,887 |
|
|
$ |
94,591 |
|
|
$ |
225,326 |
|
|
$ |
171,416 |
|
Merger and other |
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
106 |
|
Adjusted EBITDA from continuing operations |
|
$ |
121,887 |
|
|
$ |
94,597 |
|
|
$ |
225,326 |
|
|
$ |
171,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) from discontinued operations |
|
$ |
(1,524 |
) |
|
$ |
3,515 |
|
|
$ |
(1,524 |
) |
|
$ |
5,811 |
|
Provision (benefit) for income taxes |
|
|
(525 |
) |
|
|
1,168 |
|
|
|
(525 |
) |
|
|
2,024 |
|
Loss on sale of discontinued operations |
|
|
1,917 |
|
|
|
— |
|
|
|
1,917 |
|
|
|
— |
|
Depreciation |
|
|
— |
|
|
|
2,359 |
|
|
|
— |
|
|
|
4,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EBITDA from discontinued operations |
|
$ |
(132 |
) |
|
$ |
7,042 |
|
|
$ |
(132 |
) |
|
$ |
12,638 |
|
Merger and other |
|
|
132 |
|
|
|
674 |
|
|
|
132 |
|
|
|
1,311 |
|
Adjusted EBITDA from discontinued operations |
|
$ |
— |
|
|
$ |
7,716 |
|
|
$ |
— |
|
|
$ |
13,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA |
|
$ |
121,887 |
|
|
$ |
102,313 |
|
|
$ |
225,326 |
|
|
$ |
185,471 |
|
- MORE -
H&E Equipment Services Reports Second Quarter 2022 Results
Page 9
July 28, 2022
H&E EQUIPMENT SERVICES, INC.
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
RENTAL |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals (1) |
|
$ |
201,243 |
|
|
$ |
157,211 |
|
|
$ |
378,425 |
|
|
$ |
294,357 |
|
Rental other |
|
|
26,334 |
|
|
|
18,400 |
|
|
|
48,377 |
|
|
|
34,473 |
|
Total equipment rentals |
|
|
227,577 |
|
|
|
175,611 |
|
|
|
426,802 |
|
|
|
328,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RENTAL COST OF SALES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental depreciation |
|
|
62,288 |
|
|
|
56,513 |
|
|
|
122,309 |
|
|
|
109,966 |
|
Rental expense |
|
|
30,815 |
|
|
|
27,509 |
|
|
|
59,574 |
|
|
|
52,574 |
|
Rental other |
|
|
23,873 |
|
|
|
18,390 |
|
|
|
44,786 |
|
|
|
34,884 |
|
Total rental cost of sales |
|
|
116,976 |
|
|
|
102,412 |
|
|
|
226,669 |
|
|
|
197,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RENTAL REVENUES GROSS PROFIT (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals |
|
|
108,140 |
|
|
|
73,189 |
|
|
|
196,542 |
|
|
|
131,817 |
|
Rentals other |
|
|
2,461 |
|
|
|
10 |
|
|
|
3,591 |
|
|
|
(411 |
) |
Total rental revenues gross profit |
|
$ |
110,601 |
|
|
$ |
73,199 |
|
|
$ |
200,133 |
|
|
$ |
131,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RENTAL REVENUES GROSS MARGIN |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals |
|
|
53.7 |
% |
|
|
46.6 |
% |
|
|
51.9 |
% |
|
|
44.8 |
% |
Rentals other |
|
|
9.3 |
% |
|
|
0.1 |
% |
|
|
7.4 |
% |
|
|
-1.2 |
% |
Total rental revenues gross margin |
|
|
48.6 |
% |
|
|
41.7 |
% |
|
|
46.9 |
% |
|
|
40.0 |
% |
-End-