8-K
false000133960500013396052024-07-302024-07-30

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 30, 2024

H&E Equipment Services, Inc.

(Exact name of registrant as specified in its charter)

Commission File Number: 000-51759

Delaware

81-0553291

(State or other jurisdiction of

(IRS Employer

incorporation)

Identification No.)

7500 Pecue Lane

Baton Rouge, LA 70809

(Address of principal executive offices, including zip code)

(225) 298-5200

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, par value $0.01 per share

HEES

Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On July 30, 2024, we issued a press release announcing our financial results for the three month period ended June 30, 2024. A copy of the press release is attached as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this Form 8-K and the attached exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01 Financial Statements and Exhibits.

Exhibit 99.1 Press Release, dated July 30, 2024, announcing financial results for the three month period ended June 30, 2024.

Exhibit 104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: July 30, 2024

By:

/s/ Leslie S. Magee

 

 

Leslie S. Magee

 

 

Chief Financial Officer and Secretary

 

 


EX-99.1

https://cdn.kscope.io/3dd36460670688b7ca2c9ca19e574d32-img112145946_0.jpg 

 

Exhibit 99.1

News Release

 

 

Contacts:

 

Leslie S. Magee

Chief Financial Officer

225-298-5261

lmagee@he-equipment.com

 

Jeffrey L. Chastain

Vice President of Investor Relations

225-952-2308

jchastain@he-equipment.com

 

 

H&E Equipment Services, Inc. Reports

Second Quarter 2024 Results

 

BATON ROUGE, Louisiana -- (July 30, 2024) -- H&E Equipment Services, Inc. (NASDAQ: HEES) (“H&E”, the “Company”) today reported financial results for the second quarter ended June 30, 2024, including further expansion of its branch network which now extends to 31 states.

 

SECOND QUARTER 2024 SUMMARY WITH A COMPARISON TO SECOND QUARTER 2023

 

Revenues increased 4.5% to $376.3 million compared to $360.2 million.
Net income was $33.3 million compared to $41.2 million. The effective income tax rate was 27.8% compared to 26.3%.
Adjusted EBITDA totaled $173.2 million, an increase of 2.8% compared to $168.6 million. Adjusted EBITDA margins were 46.0% of revenues compared to 46.8%.
Total equipment rental revenues were $312.4 million, an increase of $20.9 million, or 7.2%, compared to $291.5 million. Rental revenues were $275.5 million, an increase of $16.8 million, or 6.5%, compared to $258.7 million.
Sales of rental equipment decreased 11.9% to $34.9 million compared to $39.7 million.
Gross margin declined to 45.5% compared to 46.7%.
Total equipment rental gross margins were 45.5% compared to 46.8%. Rental gross margins were 51.0% compared to 51.8%.
Average time utilization (based on original equipment cost) was 66.4% compared to 69.3%. The Company’s rental fleet, based on original acquisition cost, closed the second quarter of 2024 at $2.9 billion, an increase of $279.0 million, or 10.7%.
Average rental rates increased 1.9% compared to the second quarter of 2023, and declined 0.1% compared to the first quarter of 2024.

-MORE-


H&E Equipment Services Reports Second Quarter 2024 Results

Page 2

July 30, 2024

 

Dollar utilization of 38.6% compared to 40.6% in the second quarter of 2023 and 37.0% in the first quarter of 2024.
Average rental fleet age on June 30, 2024, was 40.0 months compared to an industry average age of 48.1 months.
Paid regular quarterly cash dividend of $0.275 per share of common stock.

 

Reviewing the Company’s second quarter performance, Brad Barber, chief executive officer of H&E noted, “Rental revenues increased 6.5% compared to the year-ago quarter, with the increase led primarily by the ongoing expansion of our branch network. A total of 23 new locations, including acquisitions, were opened over the last twelve months ending June 30, 2024, providing important access to new markets with expanding opportunities. Also, we received support from rental rates, which improved 1.9% compared to the year-ago level. On a sequential quarterly basis, rental rates in the second quarter declined 0.1%. The improvement in revenues was partially offset by lower average physical utilization, which closed the quarter at 66.4%, or a decline of 290 basis points compared to the year-ago result. Average physical utilization in the second quarter recorded a sequential quarterly improvement of 280 basis points. Finally, we closed the quarter with an original equipment cost (OEC) of $2.9 billion, a 10.7% increase from the year-ago quarter, including a gross fleet investment of $122.1 million in the second quarter and $196.5 million through the first six months of 2024. Our 2024 expected gross fleet expenditures remain in a range of $350 million to $400 million.”

 

Mr. Barber described the Company’s sustained focus on expansion into key U.S. markets, stating, “We opened six new branch locations during the second quarter that enhance our presence in the Southeast, Gulf Coast and Mid-Atlantic regions of the U.S., representing attractive geographies with increasing construction activity and excellent long-term potential. Also, the completion of our latest acquisition in May 2024 resulted in the addition of four branches in northern and central Montana, increasing our presence in that state to six locations while maximizing our exposure to a diverse set of project opportunities. This long-term strategic commitment to expanding our market presence provides greater scale and advantageously positions the Company for future opportunities and improved financial performance. We concluded the second quarter of 2024 with 149 branches across 31 states, representing growth of approximately 45% over the last 36 months ending June 30, 2024.”

 

Commenting on the outlook for the equipment rental industry, Mr. Barber said, “We reiterate our view of a more moderate level of spending and project starts as the construction industry continues to transition to a lower level of activity compared to levels in 2022 and 2023. Higher project financing costs and more stringent lending standards have led to curtailed spending, especially among smaller contractors. Conversely, we are encouraged by the continued growth in mega projects and increased infrastructure project funding. H&E’s participation in these projects continues to rise as the Company fully leverages its increased scale in the U.S. Mega projects are a meaningful growth opportunity for H&E and our industry, and given their size and long duration, they provide a more stable base of demand in support of key industry fundamentals.”

 

 

 

 

 

- MORE -


H&E Equipment Services Reports Second Quarter 2024 Results

Page 3

July 30, 2024

 

 

FINANCIAL DISCUSSION FOR SECOND QUARTER 2024

 

Revenue

Total revenues improved to $376.3 million, or 4.5%, in the second quarter of 2024 from $360.2 million in the second quarter of 2023. Total equipment rental revenues of $312.4 million improved 7.2% compared to $291.5 million in the second quarter of 2023. Rental revenues of $275.5 million increased 6.5% compared to $258.7 million in the second quarter of 2023. Sales of rental equipment totaled $34.9 million, a decrease of 11.9% compared to $39.7 million in the second quarter of 2023. Sales of new equipment of $10.7 million increased 20.5% compared to $8.9 million in the same quarter of 2023.

 

Gross Profit

Gross profit totaled $171.3 million in the second quarter of 2024, increasing 1.7% compared to $168.4 million in the second quarter of 2023. Gross margin declined to 45.5% for the second quarter of 2024 compared to 46.7% for the same quarter in 2023. On a segment basis, gross margin on total equipment rentals was 45.5% in the second quarter of 2024 compared to 46.8% in the second quarter of 2023. Rental margins were 51.0% compared to 51.8% over the same period of comparison. Rental rates in the second quarter of 2024 were 1.9% better than rates in the second quarter of 2023. Time utilization (based on original equipment cost) was 66.4% in the second quarter of 2024 compared to 69.3% in the second quarter of 2023. Gross margins on sales of rental equipment improved to a record 62.4% in the second quarter of 2024 compared to 59.1% in second quarter of 2023. Gross margins on sales of new equipment were 16.9% in the second quarter of 2024 compared to 14.9% over the same period of comparison.

 

Rental Fleet

The original equipment cost of the Company’s rental fleet as of June 30, 2024, was approximately $2.9 billion, representing an increase of $279.0 million, or 10.7%, from the end of the second quarter of 2023. Dollar utilization in the second quarter of 2024 was 38.6% compared to 40.6% in the second quarter of 2023.

 

Selling, General and Administrative Expenses

Selling, General, and Administrative ("SG&A") expenses for the second quarter of 2024 were $111.8 million, an increase of $12.6 million, or 12.7%, compared to $99.3 million in the second quarter of 2023. The increase was primarily due to higher employee salaries, wages, payroll taxes, and other related employee expenses, as well as higher expenses related to depreciation and amortization and facility expenses. SG&A expenses in the second quarter of 2024 as a percentage of total revenues were 29.7% compared to 27.6% in the second quarter of 2023. Approximately $10.8 million of the increase in SG&A expenses in the second quarter of 2024 were attributable to branches opened or acquired during or after the second quarter of 2023.

 

Income from Operations

Income from operations for the second quarter of 2024 was $62.8 million, or 16.7% of revenues, compared to $69.5 million, or 19.3% of revenues, in the second quarter of 2023.

 

Interest Expense

Interest expense was $18.2 million for the second quarter of 2024, compared to $14.7 million in the second quarter of 2023.

 

Net Income

Net income in the second quarter of 2024 was $33.3 million, or $0.91 per diluted share, compared to net income in the second quarter of 2023 of $41.2 million, or $1.14 per diluted share. The

- MORE -


H&E Equipment Services Reports Second Quarter 2024 Results

Page 4

July 30, 2024

 

effective income tax rate for the second quarter of 2024 was 27.8% compared to an effective income tax rate of 26.3% in the same quarter of 2023.

 

Adjusted EBITDA

Adjusted EBITDA in the second quarter of 2024 totaled $173.2 million, or 46.0% of revenues, compared to $168.6 million, or 46.8% of revenues, in the same quarter of 2023.

 

Non-GAAP Financial Measures

This press release contains certain non-GAAP (generally accepted accounting principles) measures (EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and the disaggregation of equipment rental revenues and cost of sales numbers) detailed below. EBITDA and Adjusted EBITDA are non-GAAP measures as defined under the rules of the Securities and Exchange Commission ("SEC"). We define Adjusted EBITDA for the periods presented as EBITDA adjusted for non-cash stock-based compensation expense. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by total revenues.

 

We use EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin in our business operations to, among other things, evaluate the performance of our business, develop budgets and measure our performance against those budgets. We also believe that analysts and investors use EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin as supplemental measures to evaluate a company’s overall operating performance. However, EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin have material limitations as analytical tools and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. We consider them useful tools to assist us in evaluating performance because it eliminates items related to components of our capital structure, taxes and non-cash charges. The items that we have eliminated in determining EBITDA for the periods presented are interest expense, income taxes, depreciation of fixed assets (which includes rental equipment and property and equipment) and amortization of intangible assets. For Adjusted EBITDA, we eliminate non-cash items such as non-cash stock-based compensation expense and any other non-recurring items described above applicable to the particular period. However, some of these eliminated items are necessary to our business. For example, (i) interest expense is a necessary element of our costs and ability to generate revenue because we incur a significant amount of interest expense related to our outstanding indebtedness; (ii) payment of income taxes is a necessary element of our costs; (iii) depreciation is a necessary element of our costs and ability to generate revenue because rental equipment is the single largest component of our total assets and we recognize a significant amount of depreciation expense over the estimated useful life of this equipment; and (iv) stock compensation expense while non-cash, is an element of our costs. Any measure that eliminates components of our capital structure and costs associated with carrying significant amounts of fixed assets on our consolidated balance sheet has material limitations as a performance measure. In light of the foregoing limitations, we do not rely solely on EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin as performance measures and also consider our GAAP results. EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are not measurements of our financial performance or liquidity under GAAP and, accordingly, should not be considered alternatives to net income, operating income or any other measures derived in accordance with GAAP. Because EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly titled measures used by other companies.

 

We have presented in a supplemental schedule the disaggregation of our equipment rental revenues to provide further detail in evaluating the period over period performance of our rental business relative to equipment rental gross profit and equipment rental gross margin and believe these non-GAAP measures may be useful to investors for this reason. However, you should not consider this in isolation, or as substitutes for analysis of our results as reported under GAAP.

- MORE -


H&E Equipment Services Reports Second Quarter 2024 Results

Page 5

July 30, 2024

 

 

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the financial tables accompanying this earnings release.

 

Conference Call

The Company’s management will hold a conference call to discuss second quarter 2024 results today, July 30, 2024, at 10:00 a.m. (Eastern Time). To listen to the call, participants should dial 844-887-9400 approximately 10 minutes prior to the start of the call. A telephonic replay will become available after 1:00 p.m. (Eastern Time) on July 30, 2024, and will continue through August 6, 2024, by dialing 877-344-7529 and entering the confirmation code 4716329.

 

The live broadcast of H&E Equipment Services' quarterly conference call will be available online at www.he-equipment.com on July 30, 2024, beginning at 10:00 a.m. (Eastern Time) and will remain available for 30 days. Related presentation materials will be posted to the “Investor Relations” section of the Company’s web site at www.he-equipment.com prior to the call. The presentation materials will be in Adobe Acrobat format.

 

About H&E Equipment Services, Inc.

Founded in 1961, H&E Equipment Services, Inc. is one of the largest rental equipment companies in the nation. The Company’s fleet is among the industry’s youngest and most versatile with a superior equipment mix comprised of aerial work platforms, earthmoving, material handling, and other general and specialty lines. H&E serves a diverse set of end markets in many high-growth geographies and has branches throughout the Pacific Northwest, West Coast, Intermountain, Southwest, Gulf Coast, Southeast, Midwest and Mid-Atlantic regions.

 

Forward-Looking Statements

Statements contained in this press release that are not historical facts, including statements about H&E’s beliefs and expectations, are “forward-looking statements” within the meaning of the federal securities laws. Statements containing the words “may,” “could,” “would,” “should,” “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project,” “intend,” “foresee” and similar expressions constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: (1) general economic and geopolitical conditions in North America and elsewhere throughout the globe and construction and industrial activity in the markets where we operate in North America; (2) our ability to forecast trends in our business accurately, and the impact of economic downturns and economic uncertainty on the markets we serve (including as a result of current uncertainty due to inflation and increasing interest rates); (3) the impact of conditions in the global credit and commodity markets and their effect on construction spending and the economy in general; (4) trends in oil and natural gas which could adversely affect the demand for our services and products; (5) our inability to obtain equipment and other supplies for our business from our key suppliers on acceptable terms or at all, as a result of supply chain disruptions, insolvency, financial difficulties, supplier relationships or other factors; (6) increased maintenance and repair costs as our fleet ages and decreases in our equipment’s residual value; (7) risks related to a global pandemic and similar health concerns, such as the scope and duration of the outbreak, government actions and restrictive measures implemented in response to the pandemic, material delays and cancellations of construction or infrastructure projects, labor shortages, supply chain disruptions and other impacts to the business; (8) our indebtedness; (9) risks associated with the expansion of our business and any potential acquisitions we may make, including any related capital expenditures, or our ability to consummate such acquisitions; (10) our ability to integrate any businesses or assets we acquire; (11) competitive pressures; (12)

- MORE -


H&E Equipment Services Reports Second Quarter 2024 Results

Page 6

July 30, 2024

 

security breaches, cybersecurity attacks, increased adoption of artificial intelligence technologies, failure to protect personal information, compliance with data protection laws and other disruptions in our information technology systems; (13) adverse weather events or natural disasters; (14) risks related to climate change and climate change regulation; (15) compliance with laws and regulations, including those relating to environmental matters, corporate governance matters and tax matters, as well as any future changes to such laws and regulations; and (16) other factors discussed in our public filings, including the risk factors included in the Company’s most recent Annual Report on Form 10-K. Investors, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we are under no obligation to publicly update or revise any forward-looking statements after the date of this release, whether as a result of any new information, future events or otherwise. These statements are based on the current beliefs and assumptions of H&E’s management, which in turn are based on currently available information and important, underlying assumptions. Investors, potential investors, security holders and other readers are urged to consider the above-mentioned factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- MORE -


H&E Equipment Services Reports Second Quarter 2024 Results

Page 7

July 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

H&E EQUIPMENT SERVICES, INC.

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(Amounts in thousands, except per share amounts)

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

312,356

 

 

$

291,459

 

 

$

607,681

 

 

$

553,467

 

Sales of rental equipment

 

 

34,937

 

 

 

39,653

 

 

 

83,052

 

 

 

71,768

 

Sales of new equipment

 

 

10,670

 

 

 

8,857

 

 

 

21,082

 

 

 

16,675

 

Parts, service and other

 

 

18,319

 

 

 

20,263

 

 

 

35,824

 

 

 

40,804

 

Total revenues

 

 

376,282

 

 

 

360,232

 

 

 

747,639

 

 

 

682,714

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

92,398

 

 

 

85,913

 

 

 

183,796

 

 

 

167,785

 

Rental expense

 

 

42,522

 

 

 

38,757

 

 

 

85,929

 

 

 

76,624

 

Rental other

 

 

35,189

 

 

 

30,350

 

 

 

67,812

 

 

 

58,325

 

 

 

 

170,109

 

 

 

155,020

 

 

 

337,537

 

 

 

302,734

 

Sales of rental equipment

 

 

13,120

 

 

 

16,215

 

 

 

30,949

 

 

 

29,503

 

Sales of new equipment

 

 

8,872

 

 

 

7,535

 

 

 

17,511

 

 

 

14,316

 

Parts, service and other

 

 

12,901

 

 

 

13,101

 

 

 

25,497

 

 

 

26,422

 

Total cost of revenues

 

 

205,002

 

 

 

191,871

 

 

 

411,494

 

 

 

372,975

 

Gross profit

 

 

171,280

 

 

 

168,361

 

 

 

336,145

 

 

 

309,739

 

Selling, general and administrative expenses

 

 

111,831

 

 

 

99,259

 

 

 

226,109

 

 

 

194,594

 

Gain on sales of property and equipment, net

 

 

3,352

 

 

 

436

 

 

 

4,785

 

 

 

1,103

 

Income from operations

 

 

62,801

 

 

 

69,538

 

 

 

114,821

 

 

 

116,248

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(18,227

)

 

 

(14,700

)

 

 

(36,593

)

 

 

(28,397

)

Other, net

 

 

1,482

 

 

 

1,064

 

 

 

3,034

 

 

 

2,780

 

Total other expense, net

 

 

(16,745

)

 

 

(13,636

)

 

 

(33,559

)

 

 

(25,617

)

Income from operations before provision for income taxes

 

 

46,056

 

 

 

55,902

 

 

 

81,262

 

 

 

90,631

 

Provision for income taxes

 

 

12,795

 

 

 

14,686

 

 

 

22,112

 

 

 

23,741

 

Net income

 

$

33,261

 

 

$

41,216

 

 

$

59,150

 

 

$

66,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.92

 

 

$

1.14

 

 

$

1.63

 

 

$

1.86

 

Diluted

 

$

0.91

 

 

$

1.14

 

 

$

1.62

 

 

$

1.84

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

36,248

 

 

 

36,075

 

 

 

36,222

 

 

 

36,050

 

Diluted

 

 

36,470

 

 

 

36,302

 

 

 

36,517

 

 

 

36,327

 

 

- MORE -


H&E Equipment Services Reports Second Quarter 2024 Results

Page 8

July 30, 2024

 

 

H&E EQUIPMENT SERVICES, INC.

SELECTED BALANCE SHEET DATA (unaudited)

(Amounts in thousands)

 


 

 

June 30, 2024

 

 

December 31, 2023

 

Cash

 

$

8,609

 

 

$

8,500

 

Rental equipment, net

 

 

1,910,777

 

 

 

1,756,578

 

Total assets

 

 

2,850,817

 

 

 

2,639,886

 

Total debt (1)

 

 

1,541,157

 

 

 

1,434,661

 

Total liabilities

 

 

2,274,768

 

 

 

2,105,597

 

Stockholders' equity

 

 

576,049

 

 

 

534,289

 

Total liabilities and stockholders' equity

 

$

2,850,817

 

 

$

2,639,886

 

 

(1)
Total debt consists of the aggregate amounts on the senior unsecured notes, senior secured credit facility, and finance lease obligations.

 

 

H&E EQUIPMENT SERVICES, INC.

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands)

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

33,261

 

 

$

41,216

 

 

$

59,150

 

 

$

66,890

 

Interest Expense

 

 

18,227

 

 

 

14,700

 

 

 

36,593

 

 

 

28,397

 

Provision for income taxes

 

 

12,795

 

 

 

14,686

 

 

 

22,112

 

 

 

23,741

 

Depreciation

 

 

104,144

 

 

 

94,247

 

 

 

206,042

 

 

 

184,192

 

Amortization of intangibles

 

 

2,583

 

 

 

1,682

 

 

 

5,070

 

 

 

3,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

171,010

 

 

$

166,531

 

 

$

328,967

 

 

$

306,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash stock-based compensation expense

 

$

2,202

 

 

$

2,039

 

 

$

5,990

 

 

$

5,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

173,212

 

 

$

168,570

 

 

$

334,957

 

 

$

311,614

 

 

- MORE -


H&E Equipment Services Reports Second Quarter 2024 Results

Page 9

July 30, 2024

 

H&E EQUIPMENT SERVICES, INC.

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands)

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

RENTAL

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals (1)

 

$

275,473

 

 

$

258,723

 

 

$

537,214

 

 

$

490,799

 

Rental other

 

 

36,883

 

 

 

32,736

 

 

 

70,467

 

 

 

62,668

 

Total equipment rentals

 

 

312,356

 

 

 

291,459

 

 

 

607,681

 

 

 

553,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RENTAL COST OF SALES

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

92,398

 

 

 

85,913

 

 

 

183,796

 

 

 

167,785

 

Rental expense

 

 

42,522

 

 

 

38,757

 

 

 

85,929

 

 

 

76,624

 

Rental other

 

 

35,189

 

 

 

30,350

 

 

 

67,812

 

 

 

58,325

 

Total rental cost of sales

 

 

170,109

 

 

 

155,020

 

 

 

337,537

 

 

 

302,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RENTAL REVENUES GROSS PROFIT

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

140,553

 

 

 

134,053

 

 

 

267,489

 

 

 

246,390

 

Rentals other

 

 

1,694

 

 

 

2,386

 

 

 

2,655

 

 

 

4,343

 

Total rental revenues gross profit

 

$

142,247

 

 

$

136,439

 

 

$

270,144

 

 

$

250,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RENTAL REVENUES GROSS MARGIN

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

51.0

%

 

 

51.8

%

 

 

49.8

%

 

 

50.2

%

Rentals other

 

 

4.6

%

 

 

7.3

%

 

 

3.8

%

 

 

6.9

%

Total rental revenues gross margin

 

 

45.5

%

 

 

46.8

%

 

 

44.5

%

 

 

45.3

%

 

 

 

(1)
Pursuant to SEC Regulation S-X, the Company's equipment rental revenues are aggregated and presented in our unaudited condensed consolidated statements of operations in this press release as a single line item, “Equipment Rentals.” The above table disaggregates the Company's equipment rental revenues for discussion and analysis purposes only.

-End-