e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report (Date of Earliest Event Reported): November 8, 2007
H&E Equipment Services, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
000-51759
|
|
81-0553291 |
|
|
|
|
|
(State or other jurisdiction
of incorporation)
|
|
(Commission
File Number)
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
11100 Mead Road, Suite 200,
Baton Rouge, Louisiana
|
|
70816 |
|
|
|
(Address of principal
executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (225) 298-5200
Not Applicable
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On November 8, 2007, we issued a press release announcing our financial results for the third
quarter ended September 30, 2007. A copy of the press release is attached as Exhibit 99.1.
The information in this Form 8-K and the attached exhibit shall not be deemed filed for purposes
of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that
section nor shall it be deemed incorporated by reference in any filing under the Securities Act of
1933, except as shall be expressly set forth by specific reference in such filing.
Item 8.01 Other Events.
We define EBITDA as net income (loss) before interest expense, income taxes, depreciation and
amortization. We define Adjusted EBITDA for the periods presented as EBITDA as adjusted for (1) the
loss recorded in the third quarter ended September 30, 2007 on the early extinguishment of debt in
connection with the redemption of our senior secured notes on July 31, 2007; (2) the loss recorded
in the third quarter ended September 30, 2006 on the early extinguishment of debt in connection
with our debt restructuring, which was completed on August 4, 2006; and (3) the fee paid in
connection with the termination of a management services agreement that was recorded in the first
quarter ended March 31, 2006.
We use EBITDA and Adjusted EBITDA in our business operations to, among other things, evaluate the
performance of our business, develop budgets and measure our performance against those budgets. We
also believe that analysts and investors use EBITDA and Adjusted EBITDA as supplemental measures to
evaluate a companys overall operating performance. However, EBITDA and Adjusted EBITDA have
material limitations as analytical tools and you should not consider these measures in isolation,
or as substitutes for analysis of our results as reported under GAAP. We find EBITDA and Adjusted
EBITDA useful tools to assist us in evaluating performance because they eliminate items related to
capital structure, taxes and non-cash charges. The items that we have eliminated in determining
EBITDA and Adjusted EBITDA are interest expense, income taxes, depreciation of fixed assets (which
includes rental equipment and property and equipment) and amortization of intangible assets and, in
the case of Adjusted EBITDA, as adjusted for (1) the losses from the early extinguishment of debt
recorded in each of the third quarters ended September 30, 2007 and 2006 and (2) the management
agreement termination fee that was recorded in the first quarter ended March 31, 2006. However,
some of these eliminated items are significant to our business. For example, (i) interest expense
is a necessary element of our costs and ability to generate revenue because we incur a significant
amount of interest expense related to our outstanding indebtedness; (ii) payment of income taxes is
a necessary element of our costs; and (iii) depreciation is a necessary element of our costs and
ability to generate revenue because rental equipment is the single largest component of our total
assets and we recognize a significant amount of depreciation expense over the estimated useful life
of this equipment. Any measure that eliminates components of our capital structure and costs
associated with carrying significant amounts of fixed assets on our balance sheet has material
limitations as a performance measure. In light of the foregoing limitations, we do not rely solely
on EBITDA and Adjusted EBITDA as performance measures and also consider our GAAP results. EBITDA
and Adjusted EBITDA are not measurements of our financial performance under GAAP and should not be
considered as alternatives to net income, operating income or any other measures derived in
accordance with GAAP. Because EBITDA and Adjusted EBITDA are not calculated in the same manner by
all companies, EBITDA and Adjusted EBITDA may not be comparable to other similarly titled measures
used by other companies.
The presentation in the earnings release of net income on an as adjusted basis shows, for
comparative purposes only, third quarter 2007 net income compared to third quarter 2006 net income
without the negative impact of the $0.3 million loss in the third quarter of 2007 and the $40.8
million loss in the third quarter of 2006 due to early extinguishment of debt.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
|
|
|
|
|
|
99.1 |
|
|
Press Release, dated November 8, 2007, announcing earnings for the
third quarter ended September 30, 2007. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
H&E Equipment Services, Inc.
|
|
November 8, 2007 |
By: |
/s/ Leslie S. Magee
|
|
|
|
Name: |
Leslie S. Magee |
|
|
|
Title: |
Chief Financial Officer |
|
Exhibit Index
|
|
|
|
|
Exhibit No. |
|
Description |
|
99.1 |
|
|
Press Release, dated November 8, 2007, announcing earnings for
the third quarter ended September 30, 2007. |
exv99w1
Exhibit 99.1
Contacts:
Leslie S. Magee
Chief Financial Officer
225-298-5261
lmagee@he-equipment.com
Kevin S. Inda
Corporate Communications, Inc.
407-566-1180
kevin.Inda@cci-ir.com
H&E Equipment Services Reports Third Quarter Results
BATON ROUGE, Louisiana (Nov. 8, 2007) H&E Equipment Services, Inc. (NASDAQ: HEES) today
announced operating results for the third quarter ended September 30, 2007. The Companys third
quarter results reflect the acquisition of J.W. Burress, Incorporated, which was completed on
September 1, 2007.
Third Quarter 2007 Summary
|
|
|
Revenues increased 32.6% to $270.6 million versus $204.1 million a year ago. |
|
|
|
|
Gross profit increased 22.0% to $83.9 million from $68.7 million a year ago. |
|
|
|
|
EBITDA, as adjusted, (as defined below) increased 21.0% to $69.6 million compared to
$57.5 million of EBITDA, as adjusted, a year ago. |
|
|
|
|
Income from operations increased 21.5% to $42.4 million compared to $34.9 million a
year ago. |
|
|
|
|
Net income increased to $20.2 million compared to a net loss of $11.5 million a year
ago. Net income, as adjusted, was at $20.4 million for both periods. |
|
|
|
|
Total gross margin decreased to 31.0% compared to 33.7% a year ago. |
On a comparative basis, the Companys operating results for the third quarter a year ago were
negatively impacted by a $40.8 million ($32.0 million after-tax) non-recurring charge associated
with a loss on the early extinguishment of debt in August 2006. This loss has a positive impact on
the Companys year-over-year comparisons. The as adjusted results presented in this press-release
exclude the $40.8 million loss from the three months ended September 30, 2006. Also, the as
adjusted results for the three months ended September 30, 2007 exclude a $0.3 million ($0.2 million
after-tax) loss on early extinguishment of debt on the remaining $4.5 million of principal amount
of Senior Secured Notes redeemed on July 31, 2007. Refer to the Unaudited Reconciliation of
Non-GAAP Financial Measures at the end of this release for adjustments to the three and nine months
ended September 30, 2007 and 2006.
- MORE -
H&E Equipment Services Reports Third Quarter 2007 Results
Page 2
November 8, 2007
Our third quarter results were very solid across the board as all our major business segments
delivered improved year-over-year performance. We continued to experience strong new equipment
sales as the demand for cranes continued to increase, resulting in a 56.0% increase. Rental
revenues also improved during the quarter, increasing 12.2%, said John Engquist, H&E Equipment
Services president and chief executive officer. Dollar utilization decreased to 41.9% compared
to 42.4% a year ago and improved from 41.5% in the second quarter of this year. Burress currently
operates primarily as a distributor with lower dollar utilization than a pure rent-to-rent
business. Excluding the one-month of Burress rental results from the quarter, our dollar
utilization increased over both the prior year and the last quarter to 42.7%. Our integrated
business model and focus on commercial high-growth markets continues to deliver strong returns.
The petrochemical, oil patch, mining and private non-residential construction sectors continue to
show strength and are key drivers of our business. We also anticipate increased spending in our
coastal regions related to rebuilding and hurricane protection projects. With the completion of
the acquisition of J.W. Burress on September 1st, we have now contiguously expanded our
presence throughout the mid-Atlantic region, which affords us additional significant growth
opportunities, including the expansion of their rental operations.
Revenues of $270.6 million represented growth of 32.6%, or $66.5 million, from a year ago.
Considering Burress contributed $10.1 million in revenues for the month of September, our organic
growth was 27.6%, or $56.4 million. Every major business segment delivered year-over-year
double-digit revenue growth, commented Leslie Magee, H&E Equipment Services chief financial
officer. The strength in our business is also apparent in our organic growth of 11.7%, or $27.4
million, from the second quarter of this year.
Gross margin for the quarter was 31.0% compared with 33.7% a year ago primarily as a result of
shift in revenue mix to new equipment sales. Sequentially, gross margin improved 50 basis points
from 30.5% in the second quarter. Improved performance over the second quarter throughout every
segment of our business offset the negative impact of higher new equipment sales as a percentage of
total revenues to our overall gross margin, said Ms. Magee. Overall, we are pleased with our
performance this quarter and thus far this year and remain positive about the trends in our
business and our expansion into the mid-Atlantic region.
2007 Outlook
Our outlook for the remainder of 2007 is positive and as a result of the trends in our business,
we are increasing our estimates for the year, said Mr. Engquist. We are excited about the
opportunities as a result of the Burress acquisition; however, we do not expect that Burress will
be accretive or dilutive to earnings for the remaining three month period of 2007.
|
|
|
Revenue The Company now expects 2007 revenue in the range of $995 million to $1.007
billion. |
|
|
|
|
EBITDA The Company is raising its 2007 EBITDA guidance in the range of $246 million
to $252 million. |
|
|
|
|
Earnings Per Share The Company now expects 2007 earnings per share in the range of
$1.70 to $1.75 per share based on 38.2 million diluted common shares outstanding and an
effective tax rate of approximately 38.5%. Relative to the Companys 2006 results, its
2007 guidance is based on a significantly higher effective tax rate, 38.5% versus 22.9%,
and an increase in common shares outstanding given the effective date of the initial public
offering in February 2006. |
- MORE -
H&E Equipment Services Reports Third Quarter 2007 Results
Page 3
November 8, 2007
FINANCIAL DISCUSSION FOR THIRD QUARTER ENDED SEPTEMBER 30, 2007
|
|
|
Revenues Total third quarter revenues increased $66.5 million to $270.6 million from
$204.1 million in the third quarter of 2006. Third quarter revenues included $10.1 million
from Burress. The following is revenue by business segment for the third quarter versus
the third quarter of 2006: |
|
- |
|
Equipment rentals Equipment rental revenues were $75.6 million compared with
$67.3 million, reflecting an increase of $8.3 million, or 12.3%. At the end of the
third quarter of 2007, the original acquisition cost of the Companys rental fleet was
$779.9 million (including $74.0 million of original acquisition cost of Burress rental
fleet), up $131.8 million from $648.1 million at the end of the third quarter of 2006.
Third quarter equipment rental revenues included $1.3 million from Burress. Dollar
utilization was 41.9%, including September results from Burress, compared to 42.4%.
Dollar utilization was 42.7% excluding September results from Burress. |
|
|
- |
|
New equipment sales New equipment sales were $94.7 million compared with
$60.7 million, reflecting an increase of $34.0 million, or 56.0%. Third quarter new
equipment sales included $3.0 million from Burress. |
|
|
- |
|
Used equipment sales Used equipment sales were $44.5 million compared to
$29.7 million, reflecting an increase of $14.8 million, or 49.7%. Third quarter used
equipment sales included $2.9 million from Burress. |
|
|
- |
|
Parts sales - Parts sales were $26.7 million, representing a $5.7 million, or
27.2%, increase compared with $21.0 million. Third quarter parts sales included $1.8
million from Burress. |
|
|
- |
|
Service revenues - Service revenues were $16.9 million, representing a $2.8
million, or 19.7%, increase compared with $14.1 million. Third quarter service
revenues included $0.8 million from Burress. |
|
|
|
Gross Profit Total gross profit for the third quarter of 2007 was $83.9 million
compared with $68.7 million for the third quarter of 2006, reflecting an increase of $15.2
million, or 22.1%. Third quarter gross profit margin decreased to 31.0% from 33.7% for the
third quarter of 2006, primarily as a result of revenue mix. Third quarter gross profit
included $2.3 million from Burress. The following is gross profit by business segment for
the third quarter of 2007 versus the third quarter of 2006: |
|
- |
|
Equipment Rentals Gross profit from equipment rentals increased to $40.0
million from $36.3 million. Third quarter equipment rental gross profit included $0.4
million from Burress. |
|
|
- |
|
New equipment sales New equipment sales gross profit increased to $13.2
million from $7.4 million. Third quarter new equipment sales gross profit included
$0.4 million from Burress. |
|
|
- |
|
Used equipment sales Used equipment sales gross profit increased to $10.8
million compared to $8.0 million. Third quarter used equipment sales gross profit
included $0.5 million from Burress. |
- MORE -
H&E Equipment Services Reports Third Quarter 2007 Results
Page 4
November 8, 2007
|
- |
|
Parts sales Gross profit from parts sales increased to $7.8 million from
$6.1 million. Third quarter parts gross profit included $0.6 million from Burress. |
|
|
- |
|
Service revenues Gross profit from service revenues increased to $10.7
million from $9.0 million. Third quarter service gross profit included $0.4 million
from Burress. |
|
|
|
Selling, General And Administrative Expenses Selling, general and administrative
expenses for the third quarter of 2007 were $41.6 million compared with $34.1 million last
year, a $7.5 million, or 22.0%, increase. As a percentage of total revenues, selling,
general and administrative expenses for the third quarter of this year were 15.4% compared
with 16.7% last year. Third quarter selling, general and administrative expenses included
$1.2 million from Burress. |
|
|
|
|
Income From Operations The Company reported income from operations of $42.4 million
compared to $34.9 million in the third quarter of last year, reflecting an increase of $7.5
million, or 21.5%. Third quarter income from operations included $1.0 million from
Burress. |
|
|
|
|
Net Income Net income increased to $20.2 million from a net loss of $11.5 million in
the third quarter of last year. The Companys third quarter 2007 results included a $0.3
million ($0.2 million after-tax) and third quarter 2006 results included a $40.8 million
($32.0 million after-tax) loss on early extinguishment of debt. Net income, as adjusted,
was $20.4 million as compared to $20.4 million a year ago. The effective tax rate
increased to 39.4% as compared with 21.6% last year. |
|
|
|
|
EBITDA EBITDA, as adjusted, for the third quarter increased 21.0% to $69.6 million
compared with $57.5 million during the third quarter of 2006. EBITDA, as adjusted, as a
percentage of revenues was 25.7% compared with 28.2% in the third quarter of 2006. Burress
contributed $1.7 million of EBITDA for the one month of September. |
Non-GAAP Financial Measures
This press release contains certain Non-GAAP measures (EBITDA and net income on an as adjusted
basis). Please refer to our Current Report on Form 8-K for a description of our use of these
measures. EBITDA and Adjusted EBITDA as calculated by the Company are not necessarily comparable
to similarly titled measures reported by other companies. Additionally, these Non-GAAP measures
are not measurements of financial performance or liquidity under GAAP and should not be considered
as alternatives to the Companys other financial information determined under GAAP.
Conference Call
The Companys management will hold a conference call to discuss third quarter results today,
Thursday, November 8, 2007, at 10:00 a.m. (Eastern Time). To listen to the call, participants
should dial 913-312-0825 approximately 10 minutes prior to the start of the call. A telephonic
replay will become available after 1:00 p.m. (Eastern Time) on Thursday, November 8, 2007, and will
continue through November 16, 2007, by dialing 719-457-0820 and entering confirmation code 5740611.
The live broadcast of the Companys quarterly conference call will be available online at
www.he-equipment.com or www.earnings.com on November 8, 2007, beginning at 10:00 a.m. (Eastern
Time) and will continue to be available for 30 days. Related presentation materials will
be posted to the Investor Relations section of the Companys web site at www.he-equipment.com
prior to the call. The presentation materials will be in Adobe Acrobat format.
- MORE -
H&E Equipment Services Reports Third Quarter 2007 Results
Page 5
November 8, 2007
About H&E Equipment Services, Inc.
The Company is one of the largest integrated equipment services companies in the United States with
62 full-service facilities throughout the West Coast, Intermountain, Southwest, Gulf Coast,
Mid-Atlantic and Southeast regions of the United States. The Company is focused on heavy
construction and industrial equipment and rents, sells and provides parts and service support for
four core categories of specialized equipment: (1) hi-lift or aerial platform equipment; (2)
cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment rental,
sales, and on-site parts, repair and maintenance functions under one roof, the Company is a
one-stop provider for its customers varied equipment needs. This full service approach provides
the Company with multiple points of customer contact, enabling it to maintain a high quality rental
fleet, as well as an effective distribution channel for fleet disposal and provides cross-selling
opportunities among its new and used equipment sales, rental, parts sales and service operations.
Forward-Looking Statements
Certain statements in this press release are forward-looking statements within the meaning of the
federal securities laws. Statements about our beliefs and expectations and statements containing
the words may, could, would, should, believe, expect, anticipate, plan, estimate,
target, project, intend and similar expressions constitute forward-looking statements. Among
the forward-looking statements included in this release is the information provided under the
heading 2007 Outlook. Forward-looking statements involve known and unknown risks and
uncertainties, which could cause actual results that differ materially from those contained in any
forward-looking statement. Such factors include, but are not limited to, the following: (1) general
economic conditions and construction activity in the markets where we operate in North America; (2)
relationships with new equipment suppliers; (3) increased maintenance and repair costs; (4) our
substantial leverage; (5) the risks associated with the expansion of our business; (6) our possible
inability to integrate any businesses we acquire, including the acquisition of J.W Burress,
Incorporated; (7) competitive pressures; (8) compliance with laws and regulations, including those
relating to environmental matters; and (9) other factors discussed in our public filings, including
the risk factors included in the Companys Annual Report on Form 10-K for the year ended December
31, 2006. Investors, potential investors and other readers are urged to consider these factors
carefully in evaluating the forward-looking statements and are cautioned not to place undue
reliance on such forward-looking statements. Except as required by applicable law, including the
securities laws of the United States and the rules and regulations of the SEC, we are under no
obligation to publicly update or revise any forward-looking statements after the date of this
release.
- MORE -
H&E Equipment Services Reports Third Quarter 2007 Results
Page 6
November 8, 2007
H&E EQUIPMENT SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(Amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
75,598 |
|
|
$ |
67,327 |
|
|
$ |
208,371 |
|
|
$ |
185,333 |
|
New equipment sales |
|
|
94,675 |
|
|
|
60,673 |
|
|
|
240,910 |
|
|
|
173,333 |
|
Used equipment sales |
|
|
44,503 |
|
|
|
29,668 |
|
|
|
110,190 |
|
|
|
97,387 |
|
Parts sales |
|
|
26,716 |
|
|
|
21,024 |
|
|
|
73,803 |
|
|
|
61,574 |
|
Service revenues |
|
|
16,877 |
|
|
|
14,074 |
|
|
|
46,599 |
|
|
|
39,782 |
|
Other |
|
|
12,218 |
|
|
|
11,369 |
|
|
|
33,595 |
|
|
|
31,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
270,587 |
|
|
|
204,135 |
|
|
|
713,468 |
|
|
|
588,881 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
24,468 |
|
|
|
20,644 |
|
|
|
68,132 |
|
|
|
56,674 |
|
Rental expense |
|
|
11,173 |
|
|
|
10,339 |
|
|
|
33,802 |
|
|
|
31,427 |
|
New equipment sales |
|
|
81,523 |
|
|
|
53,321 |
|
|
|
208,875 |
|
|
|
151,615 |
|
Used equipment sales |
|
|
33,730 |
|
|
|
21,708 |
|
|
|
82,604 |
|
|
|
71,253 |
|
Parts sales |
|
|
18,895 |
|
|
|
14,895 |
|
|
|
52,224 |
|
|
|
43,499 |
|
Service revenues |
|
|
6,131 |
|
|
|
5,045 |
|
|
|
16,899 |
|
|
|
14,343 |
|
Other |
|
|
10,768 |
|
|
|
9,436 |
|
|
|
30,112 |
|
|
|
27,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
186,688 |
|
|
|
135,388 |
|
|
|
492,648 |
|
|
|
395,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
83,899 |
|
|
|
68,747 |
|
|
|
220,820 |
|
|
|
193,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
expenses |
|
|
41,609 |
|
|
|
34,118 |
|
|
|
117,124 |
|
|
|
108,545 |
|
Gain on sale of property
and equipment |
|
|
97 |
|
|
|
241 |
|
|
|
444 |
|
|
|
400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
42,387 |
|
|
|
34,870 |
|
|
|
104,140 |
|
|
|
84,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment
of debt |
|
|
(325 |
) |
|
|
(40,771 |
) |
|
|
(325 |
) |
|
|
(40,771 |
) |
Interest expense |
|
|
(9,007 |
) |
|
|
(9,060 |
) |
|
|
(26,597 |
) |
|
|
(29,342 |
) |
Other income, net |
|
|
293 |
|
|
|
245 |
|
|
|
816 |
|
|
|
675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before
provision for
income taxes |
|
|
33,348 |
|
|
|
(14,716 |
) |
|
|
78,034 |
|
|
|
15,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for
Income taxes |
|
|
13,154 |
|
|
|
(3,185 |
) |
|
|
30,480 |
|
|
|
3,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
20,194 |
|
|
$ |
(11,531 |
) |
|
$ |
47,554 |
|
|
$ |
12,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS)
PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings (loss)
per share |
|
$ |
0.53 |
|
|
$ |
(0.30 |
) |
|
$ |
1.25 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Weighted average
number of
common shares
outstanding |
|
|
38,095 |
|
|
|
38,070 |
|
|
|
38,090 |
|
|
|
36,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings
(loss) per share |
|
$ |
0.53 |
|
|
$ |
(0.30 |
) |
|
$ |
1.25 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted
average
number of
common shares
outstanding |
|
|
38,095 |
|
|
|
38,070 |
|
|
|
38,090 |
|
|
|
36,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- MORE -
H&E Equipment Services Reports Third Quarter 2007 Results
Page 7
November 8, 2007
H&E EQUIPMENT SERVICES, INC.
SELECTED BALANCE SHEET DATA (unaudited)
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Cash |
|
$ |
1,916 |
|
|
$ |
9,303 |
|
Rental equipment, net |
|
|
556,169 |
|
|
|
440,454 |
|
Total assets |
|
|
981,743 |
|
|
|
759,942 |
|
|
|
|
|
|
|
|
|
|
Total debt (1) |
|
|
335,926 |
|
|
|
265,965 |
|
Total liabilities |
|
|
698,055 |
|
|
|
524,358 |
|
Stockholders equity |
|
|
283,688 |
|
|
|
235,584 |
|
Total liabilities and stockholders equity |
|
$ |
981,743 |
|
|
$ |
759,942 |
|
|
|
|
(1) |
|
Total debt consists of the aggregate amounts outstanding on the senior secured
credit facility, senior unsecured notes, senior secured notes (at December 31, 2006), capital lease
obligations (at September 30, 2007) and notes payable obligations, net of original issue discount,
where applicable. |
H&E EQUIPMENT SERVICES, INC.
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Month Period Ended September 30, |
|
|
|
2007 |
|
|
|
|
|
|
2007 |
|
|
|
(As Reported) |
|
|
Adjusted |
|
|
(As Adjusted) |
|
Income from operations |
|
$ |
42,387 |
|
|
|
|
|
|
$ |
42,387 |
|
Loss on early extinguishment of debt (1) |
|
|
(325 |
) |
|
|
325 |
|
|
|
|
|
Interest expense |
|
|
(9,007 |
) |
|
|
|
|
|
|
(9,007 |
) |
Other income, net |
|
|
293 |
|
|
|
|
|
|
|
293 |
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
33,348 |
|
|
|
325 |
|
|
|
33,673 |
|
Provision for income taxes |
|
|
13,154 |
|
|
|
128 |
|
|
|
13,282 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,194 |
|
|
$ |
197 |
|
|
$ |
20,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per share |
|
$ |
0.53 |
|
|
$ |
0.01 |
|
|
$ |
0.54 |
|
Basic Weighted average number of common
shares outstanding |
|
|
38,095 |
|
|
|
38,095 |
|
|
|
38,095 |
|
Diluted Earnings per share |
|
$ |
0.53 |
|
|
$ |
0.01 |
|
|
$ |
0.54 |
|
Diluted Weighted average number of common
shares outstanding |
|
|
38,095 |
|
|
|
38,095 |
|
|
|
38,095 |
|
- MORE -
H&E Equipment Services Reports Third Quarter 2007 Results
Page 8
November 8, 2007
H&E EQUIPMENT SERVICES, INC.
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Month Period Ended September 30, |
|
|
|
2006 |
|
|
|
|
|
|
2006 |
|
|
|
(As Reported) |
|
|
Adjusted |
|
|
(As Adjusted) |
|
Income from operations |
|
$ |
34,870 |
|
|
|
|
|
|
$ |
34,870 |
|
Loss on early extinguishment of debt (1) |
|
|
(40,771 |
) |
|
|
40,771 |
|
|
|
|
|
Interest expense |
|
|
(9,060 |
) |
|
|
|
|
|
|
(9,060 |
) |
Other income, net |
|
|
245 |
|
|
|
|
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes |
|
|
(14,716 |
) |
|
|
40,771 |
|
|
|
26,055 |
|
Provision (benefit) for income taxes |
|
|
(3,185 |
) |
|
|
8,807 |
|
|
|
5,622 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(11,531 |
) |
|
$ |
31,964 |
|
|
$ |
20,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS
(LOSS) PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings (loss) per share |
|
$ |
(0.30 |
) |
|
$ |
0.84 |
|
|
$ |
0.54 |
|
Basic Diluted average number of common
shares outstanding |
|
|
38,070 |
|
|
|
38,070 |
|
|
|
38,070 |
|
Diluted Earnings (loss) per share |
|
$ |
(0.30 |
) |
|
$ |
0.84 |
|
|
$ |
0.54 |
|
Diluted Weighted average number of common
shares outstanding |
|
|
38,070 |
|
|
|
38,070 |
|
|
|
38,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Net income (loss) |
|
$ |
20,194 |
|
|
$ |
(11,531 |
) |
|
$ |
47,554 |
|
|
$ |
12,192 |
|
Interest expense |
|
|
9,007 |
|
|
|
9,060 |
|
|
|
26,597 |
|
|
|
29,342 |
|
Provision (benefit) for income taxes |
|
|
13,154 |
|
|
|
(3,185 |
) |
|
|
30,480 |
|
|
|
3,290 |
|
Depreciation |
|
|
26,632 |
|
|
|
22,392 |
|
|
|
74,242 |
|
|
|
61,684 |
|
Amortization |
|
|
258 |
|
|
|
11 |
|
|
|
270 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
69,245 |
|
|
$ |
16,747 |
|
|
$ |
179,143 |
|
|
$ |
106,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt (1) |
|
|
325 |
|
|
|
40,771 |
|
|
|
325 |
|
|
|
40,771 |
|
Management services agreement
termination fee (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
69,570 |
|
|
$ |
57,518 |
|
|
$ |
179,468 |
|
|
$ |
155,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Adjustment relates to a loss on early extinguishment of the Companys Senior
Secured Notes in July 2007 and Senior Secured and Senior Subordinated Notes in August 2006.
|
|
(2) |
|
Adjustment relates to a non-recurring charge of $8.0 million for the termination of
a management services agreement in connection with the Companys initial public offering in
February 2006. |
- END -