Back |
THIRD QUARTER 2019 SUMMARY
-
Revenues increased 9.6% to
$353.0 million versus$322.1 million a year ago. -
Net income increased 33.4% to
$28.4 million in the third quarter compared to net income of$21.3 million a year ago. The effective income tax rate was 26.7% in the third quarter of 2019 and 26.4% in the third quarter of 2018. -
Adjusted EBITDA increased 17.9% to
$127.5 million in the third quarter compared to$108.2 million a year ago, yielding a margin of 36.1% of revenues compared to 33.6% a year ago. -
Total equipment rental revenues for the third quarter of 2019 were
$204.1 million , an increase of$31.4 million , or 18.2%, compared to$172.8 million a year ago (as adjusted).(1) Rental revenues (as previously reported) for the third quarter of 2019 were$184.8 million , an increase of$28.8 million , or 18.4%, compared to$156.0 million in the third quarter of 2018.(1) -
New equipment sales decreased 4.7% to
$65.0 million in the third quarter compared to$68.2 million a year ago. -
Used equipment sales increased 2.9% to
$31.2 million in the third quarter compared to$30.3 million a year ago. - Gross margin was 37.4% compared to 35.6% a year ago. The increase in gross margin was largely the result of a shift in revenue mix to rentals and higher equipment rental gross margins.
- Total equipment rental gross margins were 46.3% in the third quarter of 2019 compared to 45.2% in the third quarter of 2018 (as adjusted).(1) Rental gross margins (as previously reported) were 50.8% in the third quarter of 2019 compared to 50.0% a year ago.(1)
-
Average time utilization (based on original equipment cost) was 71.4% compared to 71.0% a year ago. The size of the Company’s rental fleet based on original acquisition cost increased 12.3% from a year ago, to
$2.0 billion .
_____________________ |
(1) For a reconciliation of adjustments to prior year data and historical presentations, see page 7. |
- Average rental rates increased 2.4% compared to a year ago and 1.0% sequentially.
- Dollar utilization was 37.5% in the third quarter compared to 35.9% a year ago.
-
Average rental fleet age at
September 30, 2019 , was 34.9 months compared to an industry average age of 45.6 months.
Barber concluded, “We are pleased with our year-to-date performance and ability to capitalize on the ongoing strength and opportunities in the well-diversified construction markets we serve throughout our 23-state footprint. Increasing the scale of our rental business continues to be a strategic priority for our business. We expect to achieve this goal through organic growth, acquisitions and warm-start store openings. Based on our current performance, solid level of project activity and our customers’ feedback, our market outlook remains positive.”
FINANCIAL DISCUSSION FOR THIRD QUARTER 2019:
Revenue
Total revenues increased 9.6% to
Gross Profit
Gross profit increased 15.2% to
Gross margins on new equipment sales were 11.6% in the third quarter compared to 11.5% a year ago. Gross margins on used equipment sales were 31.3% compared to 32.3% a year ago. Gross margins on parts sales were 26.4% in the third quarter of 2019 compared to 26.5% a year ago. Gross margins on service revenues increased to 67.4% for the third quarter of 2019 compared to 65.7% in the third quarter of 2018.
Rental Fleet
At the end of the third quarter of 2019, the original acquisition cost of the Company’s rental fleet was
_____________________ |
(1) For a reconciliation of adjustments to prior year data and historical presentations, see page 7. |
Selling, General and Administrative Expenses
SG&A expenses for the third quarter of 2019 were
Income from Operations
Income from operations for the third quarter of 2019 increased 22.5% to
Interest Expense
Interest expense was
Net Income
Net income was
Adjusted EBITDA
Adjusted EBITDA for the third quarter of 2019 increased 17.9% to
Non-GAAP Financial Measures
This press release contains certain Non-GAAP measures (EBITDA, Adjusted EBITDA and recasting of certain revenue and cost of revenue numbers detailed below). Please refer to our Current Report on Form 8-K for a description of these measures and of our use of these measures. These measures as calculated by the Company are not necessarily comparable to similarly titled measures reported by other companies. Additionally, these Non-GAAP measures are not a measurement of financial performance or liquidity under GAAP and should not be considered as alternatives to the Company's other financial information determined under GAAP.
Conference Call
The Company’s management will hold a conference call to discuss third quarter 2019 results today,
The live broadcast of H&E Equipment Services’ quarterly conference call will be available online at www.he-equipment.com on
About
The Company is one of the largest integrated equipment services companies in
Forward-Looking Statements
Statements contained in this press release that are not historical facts, including statements about H&E’s beliefs and expectations, are “forward-looking statements” within the meaning of the federal securities laws. Statements that are not historical facts, including statements about our beliefs and expectations are forward-looking statements. Statements containing the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “project”, “intend”, “foresee” and similar expressions constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: (1) general economic conditions and construction and industrial activity in the markets where we operate in
H&E EQUIPMENT SERVICES, INC. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (unaudited) |
||||||||||||||||
(Amounts in thousands, except per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||
|
Sept. 30, |
|
Sept. 30, |
|
Sept. 30, |
|
Sept. 30, |
|||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|||||||||
Revenues: |
|
|
|
|
|
|
|
|||||||||
Equipment rentals |
$ |
204,132 |
|
|
$ |
165,415 |
|
|
$ |
572,563 |
|
|
$ |
455,167 |
|
|
New equipment sales |
|
65,010 |
|
|
|
68,233 |
|
|
|
177,709 |
|
|
|
183,265 |
|
|
Used equipment sales |
|
31,180 |
|
|
|
30,294 |
|
|
|
96,942 |
|
|
|
87,287 |
|
|
Parts sales |
|
31,499 |
|
|
|
31,484 |
|
|
|
93,798 |
|
|
|
89,916 |
|
|
Service revenues |
|
18,105 |
|
|
|
16,426 |
|
|
|
50,398 |
|
|
|
48,250 |
|
|
Other |
|
3,071 |
|
|
|
10,289 |
|
|
|
8,822 |
|
|
|
29,102 |
|
|
Total revenues |
|
352,997 |
|
|
|
322,141 |
|
|
|
1,000,232 |
|
|
|
892,987 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of revenues: |
|
|
|
|
|
|
|
|||||||||
Equipment rentals |
|
|
|
|
|
|
|
|||||||||
Rental depreciation |
|
63,065 |
|
|
|
55,060 |
|
|
|
181,647 |
|
|
|
152,700 |
|
|
Rental expense |
|
27,889 |
|
|
|
22,936 |
|
|
|
79,676 |
|
|
|
66,281 |
|
|
Rental other |
|
18,620 |
|
|
|
15,007 |
|
|
|
52,742 |
|
|
|
40,637 |
|
|
|
|
109,574 |
|
|
|
93,003 |
|
|
|
314,065 |
|
|
|
259,618 |
|
|
New equipment sales |
|
57,475 |
|
|
|
60,394 |
|
|
|
156,638 |
|
|
|
162,465 |
|
|
Used equipment sales |
|
21,409 |
|
|
|
20,512 |
|
|
|
63,742 |
|
|
|
59,221 |
|
|
Parts sales |
|
23,171 |
|
|
|
23,129 |
|
|
|
68,750 |
|
|
|
65,677 |
|
|
Service revenues |
|
5,898 |
|
|
|
5,628 |
|
|
|
16,261 |
|
|
|
16,430 |
|
|
Other |
|
3,342 |
|
|
|
4,745 |
|
|
|
10,167 |
|
|
|
14,158 |
|
|
Total cost of revenues |
|
220,869 |
|
|
|
207,411 |
|
|
|
629,623 |
|
|
|
577,569 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Gross Profit |
|
132,128 |
|
|
|
114,730 |
|
|
|
370,609 |
|
|
|
315,418 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Selling, general, and administrative expenses |
|
77,296 |
|
|
|
70,346 |
|
|
|
233,783 |
|
|
|
205,272 |
|
|
Merger costs |
|
47 |
|
219 |
314 |
439 |
||||||||||
Gain on sales of property and equipment, net |
|
718 |
|
|
|
1,153 |
|
|
|
2,339 |
|
|
|
6,040 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Income from Operations |
|
55,503 |
|
|
|
45,318 |
|
|
|
138,851 |
|
|
|
115,747 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest expense |
|
(17,331 |
) |
|
|
(16,715 |
) |
|
|
(51,453 |
) |
|
|
(47,061 |
) |
|
Other income, net |
|
588 |
|
|
|
368 |
|
|
|
1,609 |
|
|
|
1,222 |
|
|
Income before provision for income taxes |
|
38,760 |
|
|
|
28,971 |
|
|
|
89,007 |
|
|
|
69,908 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Provision for income taxes |
|
10,329 |
|
|
|
7,657 |
|
|
|
23,719 |
|
|
|
18,345 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ |
28,431 |
|
|
$ |
21,314 |
|
|
$ |
65,288 |
|
|
$ |
51,563 |
|
|
|
|
|
|
|
|
|
|
|||||||||
NET INCOME PER SHARE: |
|
|
|
|
|
|
|
|||||||||
Basic – Net income per share |
$ |
0.79 |
|
|
$ |
0.60 |
|
|
$ |
1.82 |
|
|
$ |
1.45 |
|
|
Basic – Weighted average number of common shares outstanding |
|
35,893 |
|
|
|
35,719 |
|
|
|
35,835 |
|
|
|
35,649 |
|
|
Diluted – Net income per share |
$ |
0.79 |
|
|
$ |
0.59 |
|
|
$ |
1.81 |
|
|
$ |
1.44 |
|
|
Diluted – Weighted average number of common shares outstanding |
|
36,046 |
|
|
|
35,926 |
|
|
|
36,012 |
|
|
|
35,904 |
|
|
Dividends declared per common share |
0.275 |
$ |
0.275 |
|
$ |
0.825 |
$ |
0.825 |
||||||||
H&E EQUIPMENT SERVICES, INC. |
||||||
SELECTED BALANCE SHEET DATA (unaudited) |
||||||
(Amounts in thousands) |
||||||
|
|
|
|
|
||
|
|
September 30, |
|
December 31, |
||
|
|
2019 |
|
2018 |
||
Cash |
|
$ |
10,596 |
|
$ |
16,677 |
Rental equipment, net |
|
|
1,262,663 |
|
|
1,141,498 |
Total assets |
|
|
2,068,835 |
|
|
1,727,181 |
Total debt (1) |
|
|
1,254,741 |
|
|
1,121,487 |
Total liabilities |
|
|
1,774,917 |
|
|
1,470,378 |
Stockholders’ equity |
|
|
293,918 |
|
|
256,803 |
Total liabilities and stockholders’ equity |
|
$ |
2,068,835 |
|
$ |
1,727,181 |
(1) |
Total debt consists of the aggregate amounts on the senior secured credit facility, senior unsecured notes and finance or capital lease obligations. |
H&E EQUIPMENT SERVICES, INC. UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
||||||||||||
(Amounts in thousands) |
||||||||||||
|
||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Net Income |
$ |
28,431 |
|
$ |
21,314 |
|
$ |
65,288 |
|
$ |
51,563 |
|
Interest Expense |
|
17,331 |
|
|
16,715 |
|
|
51,453 |
|
|
47,061 |
|
Provision for income taxes |
|
10,329 |
|
|
7,657 |
|
|
23,719 |
|
|
18,345 |
|
Depreciation |
|
70,320 |
|
|
61,342 |
|
|
202,610 |
|
|
171,067 |
|
Amortization of intangibles |
|
1,042 |
|
|
930 |
|
|
3,091 |
|
|
2,415 |
|
|
|
|
|
|
|
|
|
|
||||
EBITDA |
$ |
127,453 |
|
$ |
107,958 |
|
$ |
346,161 |
|
$ |
290,451 |
|
|
|
|
|
|
|
|
|
|
||||
Merger costs |
47 |
219 |
314 |
|
|
439 |
|
|||||
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA |
$ |
127,500 |
|
$ |
108,177 |
|
$ |
346,475 |
|
$ |
290,890 |
|
H&E EQUIPMENT SERVICES, INC. |
|||||||||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
|||||||||||||||||||||||
(Amounts in thousands) |
|||||||||||||||||||||||
Quarter Ended 9/30/18(1) |
|
Quarter
|
|||||||||||||||||||||
As
|
Hauling
|
As Currently
|
Other
|
As Adjusted |
As Currently
|
||||||||||||||||||
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equipment rentals(2) |
|
||||||||||||||||||||||
Rentals |
$ |
156,037 |
|
$ |
- |
|
$ |
156,037 |
|
$ |
- |
|
$ |
156,037 |
|
|
$ |
184,797 |
|
||||
Rentals other |
|
- |
|
|
9,378 |
|
|
9,378 |
|
|
7,356 |
|
|
16,734 |
|
|
|
19,335 |
|
||||
Total equipment rentals |
|
156,037 |
|
|
9,378 |
|
|
165,415 |
|
|
7,356 |
|
|
172,771 |
|
|
|
204,132 |
|
||||
New equipment sales |
|
68,233 |
|
|
- |
|
|
68,233 |
|
|
- |
|
|
68,233 |
|
|
|
65,010 |
|
||||
Used equipment sales |
|
30,294 |
|
|
- |
|
|
30,294 |
|
|
- |
|
|
30,294 |
|
|
|
31,180 |
|
||||
Parts sales |
|
31,484 |
|
|
- |
|
|
31,484 |
|
|
- |
|
|
31,484 |
|
|
|
31,499 |
|
||||
Services revenues |
|
16,426 |
|
|
- |
|
|
16,426 |
|
|
- |
|
|
16,426 |
|
|
|
18,105 |
|
||||
Other |
|
19,667 |
|
|
(9,378 |
) |
|
10,289 |
|
|
(7,356 |
) |
|
2,933 |
|
|
|
3,071 |
|
||||
Total revenues |
|
322,141 |
|
|
- |
|
|
322,141 |
|
|
- |
|
|
322,141 |
|
|
|
352,997 |
|
||||
|
|||||||||||||||||||||||
COST OF REVENUES |
|
||||||||||||||||||||||
Rental depreciation |
|
55,060 |
|
|
- |
|
|
55,060 |
|
|
- |
|
|
55,060 |
|
|
|
63,065 |
|
||||
Rental expense |
|
22,936 |
|
|
- |
|
|
22,936 |
|
|
- |
|
|
22,936 |
|
|
|
27,889 |
|
||||
Rental other |
|
- |
|
|
15,007 |
|
|
15,007 |
|
|
1,673 |
|
|
16,680 |
|
|
|
18,620 |
|
||||
|
77,996 |
|
|
15,007 |
|
|
93,003 |
|
|
1,673 |
|
|
94,676 |
|
|
|
109,574 |
|
|||||
New equipment sales |
|
60,394 |
|
|
- |
|
|
60,394 |
|
|
- |
|
|
60,394 |
|
|
|
57,475 |
|
||||
Used equipment sales |
|
20,512 |
|
|
- |
|
|
20,512 |
|
|
- |
|
|
20,512 |
|
|
|
21,409 |
|
||||
Parts sales |
|
23,129 |
|
|
- |
|
|
23,129 |
|
|
- |
|
|
23,129 |
|
|
|
23,171 |
|
||||
Services revenues |
|
5,628 |
|
|
- |
|
|
5,628 |
|
|
- |
|
|
5,628 |
|
|
|
5,898 |
|
||||
Other |
|
19,752 |
|
|
(15,007 |
) |
|
4,745 |
|
|
(1,673 |
) |
|
3,072 |
|
|
|
3,342 |
|
||||
Total cost of revenues |
|
207,411 |
|
|
- |
|
|
207,411 |
|
|
- |
|
|
207,411 |
|
|
|
220,869 |
|
||||
|
|||||||||||||||||||||||
GROSS PROFIT |
|
||||||||||||||||||||||
Equipment rentals |
|
||||||||||||||||||||||
Rentals |
|
78,041 |
|
|
- |
|
|
78,041 |
|
|
- |
|
|
78,041 |
|
|
|
93,843 |
|
||||
Rentals other |
|
- |
|
|
(5,629 |
) |
|
(5,629 |
) |
|
5,683 |
|
|
54 |
|
|
|
715 |
|
||||
|
78,041 |
|
|
(5,629 |
) |
|
72,412 |
|
|
5,683 |
|
|
78,095 |
|
|
|
94,558 |
|
|||||
New equipment sales |
|
7,839 |
|
|
- |
|
|
7,839 |
|
|
- |
|
|
7,839 |
|
|
|
7,535 |
|
||||
Used equipment sales |
|
9,782 |
|
|
- |
|
|
9,782 |
|
|
- |
|
|
9,782 |
|
|
|
9,771 |
|
||||
Parts sales |
|
8,355 |
|
|
- |
|
|
8,355 |
|
|
- |
|
|
8,355 |
|
|
|
8,328 |
|
||||
Services revenues |
|
10,798 |
|
|
- |
|
|
10,798 |
|
|
- |
|
|
10,798 |
|
|
|
12,207 |
|
||||
Other |
|
(85 |
) |
|
5,629 |
|
|
5,544 |
|
|
(5,683 |
) |
|
(139 |
) |
|
|
(271 |
) |
||||
Total gross profit |
$ |
114,730 |
|
$ |
- |
|
$ |
114,730 |
|
$ |
- |
|
$ |
114,730 |
|
|
$ |
132,128 |
|
||||
|
|||||||||||||||||||||||
GROSS MARGIN |
|
||||||||||||||||||||||
Equipment rentals |
|
||||||||||||||||||||||
Rentals |
|
50.0 |
% |
|
- |
|
|
50.0 |
% |
|
- |
|
|
50.0 |
% |
|
|
50.8 |
% |
||||
Rentals other |
|
- |
|
|
-60.0 |
% |
|
-60.0 |
% |
|
77.3 |
% |
|
0.3 |
% |
|
|
3.7 |
% |
||||
|
50.0 |
% |
|
-60.0 |
% |
|
43.8 |
% |
|
77.3 |
% |
|
45.2 |
% |
|
|
46.3 |
% |
|||||
New equipment sales |
|
11.5 |
% |
|
- |
|
|
11.5 |
% |
|
- |
|
|
11.5 |
% |
|
|
11.6 |
% |
||||
Used equipment sales |
|
32.3 |
% |
|
- |
|
|
32.3 |
% |
|
- |
|
|
32.3 |
% |
|
|
31.3 |
% |
||||
Parts sales |
|
26.5 |
% |
|
- |
|
|
26.5 |
% |
|
- |
|
|
26.5 |
% |
|
|
26.4 |
% |
||||
Services revenues |
|
65.7 |
% |
|
- |
|
|
65.7 |
% |
|
- |
|
|
65.7 |
% |
|
|
67.4 |
% |
||||
Other |
|
-0.4 |
% |
|
60.0 |
% |
|
53.9 |
% |
|
-77.3 |
% |
|
-4.7 |
% |
|
|
-8.8 |
% |
||||
Total gross margin |
|
35.6 |
% |
|
- |
|
|
35.6 |
% |
|
- |
|
|
35.6 |
% |
|
|
37.4 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
(a) We have recast the prior year period information to conform to the current year presentation of hauling fees and related cost of revenues included within Equipment Rentals rather than included within Other Revenues as previously reported.
|
(2) |
Pursuant to SEC Regulation S-X, our equipment rental revenues are aggregated and presented in our unaudited consolidated statements of income in this press release as a single line item, “Equipment Rentals”. The above table disaggregates our equipment rental revenues for discussion and analysis purposes only. |
H&E EQUIPMENT SERVICES, INC. |
|||||||||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
|||||||||||||||||||||||
(Amounts in thousands) |
|||||||||||||||||||||||
Nine Months Ended 9/30/18(1) |
|
Nine Months
|
|||||||||||||||||||||
As
|
Hauling
|
As Currently
|
Other
|
As Adjusted |
As Currently
|
||||||||||||||||||
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equipment rentals(2) |
|
||||||||||||||||||||||
Rentals |
$ |
429,227 |
|
$ |
- |
|
$ |
429,227 |
|
$ |
- |
|
$ |
429,227 |
|
|
$ |
518,294 |
|
||||
Rentals other |
|
- |
|
|
25,940 |
|
|
25,940 |
|
|
20,411 |
|
|
46,351 |
|
|
|
54,269 |
|
||||
Total equipment rentals |
|
429,227 |
|
|
25,940 |
|
|
455,167 |
|
|
20,411 |
|
|
475,578 |
|
|
|
572,563 |
|
||||
New equipment sales |
|
183,265 |
|
|
- |
|
|
183,265 |
|
|
- |
|
|
183,265 |
|
|
|
177,709 |
|
||||
Used equipment sales |
|
87,287 |
|
|
- |
|
|
87,287 |
|
|
- |
|
|
87,287 |
|
|
|
96,942 |
|
||||
Parts sales |
|
89,916 |
|
|
- |
|
|
89,916 |
|
|
- |
|
|
89,916 |
|
|
|
93,798 |
|
||||
Services revenues |
|
48,250 |
|
|
- |
|
|
48,250 |
|
|
- |
|
|
48,250 |
|
|
|
50,398 |
|
||||
Other |
|
55,042 |
|
|
(25,940 |
) |
|
29,102 |
|
|
(20,411 |
) |
|
8,691 |
|
|
|
8,822 |
|
||||
Total revenues |
|
892,987 |
|
|
- |
|
|
892,987 |
|
|
- |
|
|
892,987 |
|
|
|
1,000,232 |
|
||||
|
|||||||||||||||||||||||
COST OF REVENUES |
|
||||||||||||||||||||||
Rental depreciation |
|
152,700 |
|
|
- |
|
|
152,700 |
|
|
- |
|
|
152,700 |
|
|
|
181,647 |
|
||||
Rental expense |
|
66,281 |
|
|
- |
|
|
66,281 |
|
|
- |
|
|
66,281 |
|
|
|
79,676 |
|
||||
Rental other |
|
- |
|
|
40,637 |
|
|
40,637 |
|
|
4,640 |
|
|
45,277 |
|
|
|
52,742 |
|
||||
|
218,981 |
|
|
40,637 |
|
|
259,618 |
|
|
4,640 |
|
|
264,258 |
|
|
|
314,065 |
|
|||||
New equipment sales |
|
162,465 |
|
|
- |
|
|
162,465 |
|
|
- |
|
|
162,465 |
|
|
|
156,638 |
|
||||
Used equipment sales |
|
59,221 |
|
|
- |
|
|
59,221 |
|
|
- |
|
|
59,221 |
|
|
|
63,742 |
|
||||
Parts sales |
|
65,677 |
|
|
- |
|
|
65,677 |
|
|
- |
|
|
65,677 |
|
|
|
68,750 |
|
||||
Services revenues |
|
16,430 |
|
|
- |
|
|
16,430 |
|
|
- |
|
|
16,430 |
|
|
|
16,261 |
|
||||
Other |
|
54,795 |
|
|
(40,637 |
) |
|
14,158 |
|
|
(4,640 |
) |
|
9,518 |
|
|
|
10,167 |
|
||||
Total cost of revenues |
|
577,569 |
|
|
- |
|
|
577,569 |
|
|
- |
|
|
577,569 |
|
|
|
629,623 |
|
||||
|
|||||||||||||||||||||||
GROSS PROFIT |
|
||||||||||||||||||||||
Equipment rentals |
|
||||||||||||||||||||||
Rentals |
|
210,246 |
|
|
- |
|
|
210,246 |
|
|
- |
|
|
210,246 |
|
|
|
256,971 |
|
||||
Rentals other |
|
- |
|
|
(14,697 |
) |
|
(14,697 |
) |
|
15,771 |
|
|
1,074 |
|
|
|
1,527 |
|
||||
|
210,246 |
|
|
(14,697 |
) |
|
195,549 |
|
|
15,771 |
|
|
211,320 |
|
|
|
258,498 |
|
|||||
New equipment sales |
|
20,800 |
|
|
- |
|
|
20,800 |
|
|
- |
|
|
20,800 |
|
|
|
21,071 |
|
||||
Used equipment sales |
|
28,066 |
|
|
- |
|
|
28,066 |
|
|
- |
|
|
28,066 |
|
|
|
33,200 |
|
||||
Parts sales |
|
24,239 |
|
|
- |
|
|
24,239 |
|
|
- |
|
|
24,239 |
|
|
|
25,048 |
|
||||
Services revenues |
|
31,820 |
|
|
- |
|
|
31,820 |
|
|
- |
|
|
31,820 |
|
|
|
34,137 |
|
||||
Other |
|
247 |
|
|
14,697 |
|
|
14,944 |
|
|
(15,771 |
) |
|
(827 |
) |
|
|
(1,345 |
) |
||||
Total gross profit |
$ |
315,418 |
|
$ |
- |
|
$ |
315,418 |
|
$ |
- |
|
$ |
315,418 |
|
|
$ |
370,609 |
|
||||
|
|||||||||||||||||||||||
GROSS MARGIN |
|
||||||||||||||||||||||
Equipment rentals |
|
||||||||||||||||||||||
Rentals |
|
49.0 |
% |
|
- |
|
|
49.0 |
% |
|
- |
|
|
49.0 |
% |
|
|
49.6 |
% |
||||
Rentals other |
|
- |
|
|
-56.7 |
% |
|
-56.7 |
% |
|
77.3 |
% |
|
2.3 |
% |
|
|
2.8 |
% |
||||
|
49.0 |
% |
|
-56.7 |
% |
|
43.0 |
% |
|
77.3 |
% |
|
44.4 |
% |
|
|
45.1 |
% |
|||||
New equipment sales |
|
11.3 |
% |
|
- |
|
|
11.3 |
% |
|
- |
|
|
11.3 |
% |
|
|
11.9 |
% |
||||
Used equipment sales |
|
32.2 |
% |
|
- |
|
|
32.2 |
% |
|
- |
|
|
32.2 |
% |
|
|
34.2 |
% |
||||
Parts sales |
|
27.0 |
% |
|
- |
|
|
27.0 |
% |
|
- |
|
|
27.0 |
% |
|
|
26.7 |
% |
||||
Services revenues |
|
65.9 |
% |
|
- |
|
|
65.9 |
% |
|
- |
|
|
65.9 |
% |
|
|
67.7 |
% |
||||
Other |
|
0.4 |
% |
|
56.7 |
% |
|
51.4 |
% |
|
-77.3 |
% |
|
-9.5 |
% |
|
|
-15.2 |
% |
||||
Total gross margin |
|
35.3 |
% |
|
- |
|
|
35.3 |
% |
|
- |
|
|
35.3 |
% |
|
|
37.1 |
% |
(1) |
(a) We have recast the prior year period information to conform to the current year presentation of hauling fees and related cost of revenues included within Equipment Rentals rather than included within Other Revenues as previously reported. (b) Upon our adoption of the new lease accounting guidance (ASC 842), certain ancillary fees associated with our equipment rental activities, such as damage waiver income, environmental fees and fuel and other recovery fees, are properly included within our Rental Revenue segment rather than Other Revenues as previously reported. Because we elected to not recast prior periods upon ASC 842 adoption, the table above recasts these amounts on an “As Adjusted” basis to conform to the current year presentation. |
(2) |
Pursuant to SEC Regulation S-X, our equipment rental revenues are aggregated and presented in our unaudited consolidated statements of income in this press release as a single line item, “Equipment Rentals”. The above table disaggregates our equipment rental revenues for discussion and analysis purposes only. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20191024005110/en/
Source:
Leslie S. Magee
Chief Financial Officer
225-298-5261
lmagee@he-equipment.com
Kevin S. Inda
Vice President of Investor Relations
225-298-5318
kinda@he-equipment.com